Get the full experience
We save the real magic for signed-in users.
| Millions USD (ex. Per Share) | FY202112/31/2021 | FY202212/31/2022 | FY202312/31/2023 | FY202412/31/2024 | FY202512/31/2025 | Last 12M03/31/2026 | ||
|---|---|---|---|---|---|---|---|---|
| Revenue | 11,677.0 | 11,704.0 | 11,815.0 | 11,912.0 | ||||
| -Cost of Revenue | 8,908.0 | 8,634.0 | 8,781.0 | 8,889.0 | ||||
| Gross Profit | 2,769.0 | 3,070.0 | 3,034.0 | 3,023.0 | ||||
| -Operating Expenses | 881.0 | 893.0 | 1,128.0 | 1,179.0 | ||||
| +Selling, General & Admin | 898.0 | 962.0 | 1,128.0 | 1,181.0 | ||||
| +Research and Development | - | - | - | - | ||||
| +Other Operating Expenses | -17.0 | -69.0 | - | 4.0 | ||||
| Operating Income | 1,888.0 | 2,177.0 | 1,906.0 | 1,846.0 | ||||
| +Non Operating Income | -1,121.0 | -646.0 | -811.0 | -715.0 | ||||
| +Interest Income, Net | -549.0 | -302.0 | -413.0 | -365.0 | ||||
| +Interest Income | - | - | - | - | ||||
| -Interest Expense | 549.0 | 302.0 | 413.0 | 365.0 | ||||
| +Other Non-Op Income | -572.0 | -344.0 | -398.0 | -350.0 | ||||
| Pretax Income | 1,316.0 | 1,833.0 | 1,508.0 | 1,496.0 | ||||
| -Income Tax Expense | 361.0 | 415.0 | 326.0 | 345.0 | ||||
| Income from Cont Ops | 955.0 | 1,418.0 | 1,182.0 | 1,151.0 | ||||
| -Net Extraordinary Losses | - | - | - | - | ||||
| +Discounted operations | - | - | - | - | ||||
| +XO & Accounting Changes | - | - | - | - | ||||
| Income Incl. MI | 955.0 | 1,418.0 | 1,182.0 | 1,151.0 | ||||
| -Minority Interests | -1.0 | -1.0 | -3.0 | -5.0 | ||||
| Net Income, GAAP | 956.0 | 1,419.0 | 1,185.0 | 1,156.0 | ||||
| -Prfrrd Div & Other | - | - | - | - | ||||
| Net Income Avail To Common | 956.0 | 1,419.0 | 1,185.0 | 1,156.0 | ||||
| Weighted Average Shs Out | 552,700,000.0 | 553,300,000.0 | 553,738,317.0 | 2,212,500,000.0 | ||||
| EPS | 1.7 | 2.3 | 2.1 | 2.1 | ||||
| Weighted Average Shs Out Dil | 552,700,000.0 | 553,300,000.0 | 553,600,000.0 | 2,213,300,000.0 | ||||
| EPS Diluted | 1.7 | 2.3 | 2.1 | 2.1 | ||||