- Pricing and plans
Get the full experience
We save the real magic for signed-in users.
Get the full experience
We save the real magic for signed-in users.
| Millions EUR (ex. Per Share) | FY200312/31/2003 | FY200412/31/2004 | FY200512/31/2005 | FY200612/31/2006 | FY200712/31/2007 | FY200812/31/2008 | FY200912/31/2009 | FY201012/31/2010 | FY201112/31/2011 | FY201212/31/2012 | FY201312/31/2013 | FY201412/31/2014 | FY201512/31/2015 | FY201612/31/2016 | FY201712/31/2017 | FY201812/31/2018 | FY201912/31/2019 | FY202012/31/2020 | FY202112/31/2021 | FY202212/31/2022 | FY202312/31/2023 | FY202412/31/2024 | FY202512/31/2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 29,934.0 | 27,607.6 | 27,057.8 | 25,876.9 | |||||||||||||||||||||
| -Cost of Revenue | 13,813.0 | 11,146.8 | 10,008.2 | 16,620.2 | |||||||||||||||||||||
| Gross Profit | 16,121.0 | 16,460.8 | 17,049.6 | 9,256.7 | |||||||||||||||||||||
| -Operating Expenses | 11,829.9 | 11,889.3 | 12,104.0 | 3,895.4 | |||||||||||||||||||||
| +Selling, General & Admin | 4,972.6 | 5,134.6 | - | 3,807.4 | |||||||||||||||||||||
| +General And Administrative Expenses | - | - | - | - | |||||||||||||||||||||
| +Research and Development | 308.0 | 309.0 | - | 421.7 | |||||||||||||||||||||
| +Other Operating Expenses | 6,549.3 | 6,445.7 | 12,104.0 | -333.6 | |||||||||||||||||||||
| Operating Income | 4,291.1 | 4,571.5 | 4,945.6 | 5,361.3 | |||||||||||||||||||||
| +Non Operating Income | -772.0 | -840.0 | -836.8 | -692.5 | |||||||||||||||||||||
| +Interest Income, Net | -386.0 | -428.7 | -418.4 | -13.7 | |||||||||||||||||||||
| +Interest Income | 33.0 | 75.0 | -160.0 | 69.0 | |||||||||||||||||||||
| -Interest Expense | 491.6 | 503.7 | 258.4 | 82.7 | |||||||||||||||||||||
| +Other Non-Op Income | -386.0 | -411.3 | -418.4 | -678.8 | |||||||||||||||||||||
| Pretax Income | 3,905.1 | 4,160.2 | 4,527.2 | 4,682.5 | |||||||||||||||||||||
| -Income Tax Expense | 1,002.3 | 971.8 | 1,086.5 | 1,181.9 | |||||||||||||||||||||
| Income from Cont Ops | 2,903.9 | 3,188.4 | 3,440.0 | 3,500.6 | |||||||||||||||||||||
| -Net Extraordinary Losses | - | - | - | - | |||||||||||||||||||||
| +Discounted operations | - | - | - | - | |||||||||||||||||||||
| +XO & Accounting Changes | - | - | - | - | |||||||||||||||||||||
| Income Incl. MI | 2,903.9 | 3,188.4 | 3,440.0 | 3,500.6 | |||||||||||||||||||||
| -Minority Interests | 145.1 | 110.4 | 133.9 | 121.5 | |||||||||||||||||||||
| Net Income, GAAP | 2,758.8 | 3,078.0 | 3,306.1 | 3,379.1 | |||||||||||||||||||||
| -Prfrrd Div & Other | - | - | - | - | |||||||||||||||||||||
| Net Income Avail To Common | 2,758.8 | 3,078.0 | 3,306.1 | 3,379.1 | |||||||||||||||||||||
| Weighted Average Shs Out | 2,610,345,100.0 | 2,871,605,400.0 | 2,882,287,820.0 | 2,883,953,235.0 | |||||||||||||||||||||
| EPS | 1.0 | 1.1 | 1.2 | 1.2 | |||||||||||||||||||||
| Weighted Average Shs Out Dil | 2,619,625,715.0 | 2,882,191,700.0 | 2,882,287,820.0 | 2,883,870,000.0 | |||||||||||||||||||||
| EPS Diluted | 1.0 | 1.1 | 1.1 | 1.2 | |||||||||||||||||||||