- Pricing and plans
Get the full experience
We save the real magic for signed-in users.
Get the full experience
We save the real magic for signed-in users.
| Millions USD (ex. Per Share) | FY201906/30/2019 | FY202006/30/2020 | FY202106/30/2021 | FY202206/30/2022 | FY202306/30/2023 | FY202406/30/2024 | FY202506/30/2025 | FY202606/30/2026 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,588.0 | 2,323.0 | 3,224.4 | 1,149.9 | ||||||
| -Cost of Revenue | 873.2 | 845.1 | 1,047.6 | - | ||||||
| Gross Profit | 714.8 | 1,477.9 | 2,176.8 | - | ||||||
| -Operating Expenses | 1,915.7 | 2,093.7 | 2,264.1 | 3,844.1 | ||||||
| +Selling, General & Admin | 1,224.7 | 1,101.7 | 979.9 | 920.8 | ||||||
| +General And Administrative Expenses | 586.4 | 525.3 | 545.1 | 578.3 | ||||||
| +Selling And Marketing Expenses | 638.3 | 576.4 | 434.8 | 342.5 | ||||||
| +Research and Development | - | - | - | - | ||||||
| +Other Operating Expenses | 691.0 | 992.0 | 1,284.2 | 2,923.3 | ||||||
| Operating Income | -1,200.9 | -615.8 | -87.3 | 417.0 | ||||||
| +Non Operating Income | 28.6 | -243.9 | -276.7 | 75.8 | ||||||
| +Interest Income, Net | -183.0 | -344.3 | -425.5 | - | ||||||
| +Interest Income | - | - | - | 2,047.5 | ||||||
| -Interest Expense | 183.0 | 344.3 | 425.5 | - | ||||||
| +Other Non-Op Income | 211.6 | 100.3 | 148.7 | 75.8 | ||||||
| Pretax Income | -989.2 | -515.5 | 61.5 | 492.7 | ||||||
| -Income Tax Expense | -3.9 | 2.2 | 9.3 | -1,437.1 | ||||||
| Income from Cont Ops | -985.3 | -517.8 | 52.2 | 1,929.8 | ||||||
| -Net Extraordinary Losses | - | - | - | - | ||||||
| +Discounted operations | - | - | - | - | ||||||
| +XO & Accounting Changes | - | - | - | - | ||||||
| Income Incl. MI | -985.3 | -517.8 | 52.2 | 1,929.8 | ||||||
| -Minority Interests | - | - | - | - | ||||||
| Net Income, GAAP | -985.3 | -517.8 | 52.2 | 1,929.8 | ||||||
| -Prfrrd Div & Other | - | - | - | - | ||||||
| Net Income Avail To Common | -985.3 | -517.8 | 52.2 | 1,929.8 | ||||||
| Weighted Average Shs Out | 295,343,466.0 | 309,857,129.0 | 322,851,873.0 | 335,155,421.0 | ||||||
| EPS | -3.3 | -1.7 | 0.2 | 5.8 | ||||||
| Weighted Average Shs Out Dil | 295,343,466.0 | 309,857,129.0 | 341,023,566.0 | 348,846,647.0 | ||||||
| EPS Diluted | -3.3 | -1.7 | 0.2 | 5.5 | ||||||