Financials

Income Statement

%ChgLast 12MReverse

	FY202312/31/2023	FY202412/31/2024	FY202512/31/2025	Last 12M03/31/2026
Revenue	1,015.6	1,086.0	1,258.1	1,531.8
-Cost of Revenue	808.9	857.7	1,007.5	1,248.5
Gross Profit	206.7	228.2	250.6	283.3
-Operating Expenses	147.6	159.7	190.4	208.3
+Selling, General & Admin	117.1	124.7	148.9	180.2
+General And Administrative Expenses	-	-	148.9	123.6
+Research and Development	17.1	19.6	21.8	26.0
+Other Operating Expenses	13.4	15.5	19.7	2.1
Operating Income	59.0	68.5	60.2	75.1
+Non Operating Income	-79.7	-60.9	-85.4	-108.1
+Interest Income, Net	-38.0	-34.1	-34.4	-41.0
+Interest Income	-	-	-	-
-Interest Expense	38.0	34.1	34.4	41.0
+Other Non-Op Income	-41.7	-26.8	-51.0	-67.0
Pretax Income	17.3	41.7	9.2	8.1
-Income Tax Expense	6.1	10.9	1.2	1.1
Income from Cont Ops	11.2	30.7	8.0	7.0
-Net Extraordinary Losses	-	-	-	-
+Discounted operations	-	-	-	-
+XO & Accounting Changes	-	-	-	-
Income Incl. MI	11.2	30.7	8.0	7.0
-Minority Interests	-	0.1	-0.0	-0.0
Net Income, GAAP	11.2	30.7	8.0	7.0
-Prfrrd Div & Other	-	-	-	-
Net Income Avail To Common	11.2	30.7	8.0	7.0
Weighted Average Shs Out	77,599,384.0	77,599,384.0	58,664,000.0	290,332,384.0
EPS	0.1	0.4	0.1	0.1
Weighted Average Shs Out Dil	77,599,384.0	77,599,384.0	58,784,000.0	290,623,384.0
EPS Diluted	0.1	0.4	0.1	0.1