Get the full experience
We save the real magic for signed-in users.
| Millions EUR (ex. Per Share) | FY201312/31/2013 | FY201412/31/2014 | FY201512/31/2015 | FY201612/31/2016 | FY201712/31/2017 | FY201812/31/2018 | FY201912/31/2019 | FY202012/31/2020 | FY202112/31/2021 | FY202212/31/2022 | FY202312/31/2023 | FY202412/31/2024 | FY202512/31/2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | - | - | - | - | |||||||||||
| -Cost of Revenue | 50.8 | - | - | - | |||||||||||
| Gross Profit | -50.8 | - | - | - | |||||||||||
| -Operating Expenses | 14.1 | 127.4 | 173.0 | 246.1 | |||||||||||
| +Selling, General & Admin | 7.5 | 28.8 | 38.9 | 72.9 | |||||||||||
| +General And Administrative Expenses | 7.5 | 28.1 | 38.0 | 72.6 | |||||||||||
| +Selling And Marketing Expenses | - | 0.7 | 0.9 | 0.2 | |||||||||||
| +Research and Development | 48.3 | 103.2 | 146.5 | 177.8 | |||||||||||
| +Other Operating Expenses | -41.7 | -4.6 | -12.4 | -4.6 | |||||||||||
| Operating Income | -64.8 | -127.4 | -173.0 | -246.1 | |||||||||||
| +Non Operating Income | -2.8 | -31.4 | -6.7 | -106.9 | |||||||||||
| +Interest Income, Net | -6.9 | -11.1 | -3.5 | -22.7 | |||||||||||
| +Interest Income | - | 2.8 | 9.0 | 5.8 | |||||||||||
| -Interest Expense | 6.9 | 13.8 | 12.4 | 28.5 | |||||||||||
| +Other Non-Op Income | 4.1 | -20.4 | -3.3 | -84.2 | |||||||||||
| Pretax Income | -60.7 | -147.7 | -176.2 | -330.3 | |||||||||||
| -Income Tax Expense | - | - | - | 5.8 | |||||||||||
| Income from Cont Ops | -60.7 | -147.7 | -176.2 | -336.1 | |||||||||||
| -Net Extraordinary Losses | - | - | - | - | |||||||||||
| +Discounted operations | - | - | - | - | |||||||||||
| +XO & Accounting Changes | - | - | - | - | |||||||||||
| Income Incl. MI | -60.7 | -147.7 | -176.2 | -336.1 | |||||||||||
| -Minority Interests | - | - | - | - | |||||||||||
| Net Income, GAAP | -60.7 | -147.7 | -176.2 | -336.1 | |||||||||||
| -Prfrrd Div & Other | - | - | - | - | |||||||||||
| Net Income Avail To Common | -60.7 | -147.7 | -176.2 | -336.1 | |||||||||||
| Weighted Average Shs Out | 19,092,000.0 | 43,066,000.0 | 63,046,000.0 | 69,527,315.0 | |||||||||||
| EPS | -3.2 | -3.4 | -2.8 | -4.7 | |||||||||||
| Weighted Average Shs Out Dil | 19,092,000.0 | 43,066,000.0 | 63,046,000.0 | 69,527,315.0 | |||||||||||
| EPS Diluted | -3.2 | -3.4 | -2.8 | -4.7 | |||||||||||