Get the full experience
We save the real magic for signed-in users.
| Millions USD (ex. Per Share) | FY201309/30/2013 | FY201409/30/2014 | FY201509/30/2015 | FY201609/30/2016 | FY201709/30/2017 | FY201809/30/2018 | FY201909/30/2019 | FY202006/30/2020 | FY202106/30/2021 | FY202206/30/2022 | FY202306/30/2023 | FY202406/30/2024 | FY202506/30/2025 | FY202606/30/2026 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | - | 0.3 | 4.3 | 21.7 | ||||||||||||
| -Cost of Revenue | - | 3.3 | 14.9 | - | ||||||||||||
| Gross Profit | - | -3.0 | -10.6 | - | ||||||||||||
| -Operating Expenses | 22.4 | 34.6 | 31.4 | 71.6 | ||||||||||||
| +Selling, General & Admin | 12.8 | 16.1 | 21.2 | 51.6 | ||||||||||||
| +General And Administrative Expenses | 12.8 | 16.1 | 21.2 | 51.6 | ||||||||||||
| +Research and Development | 7.6 | 14.3 | 8.5 | 17.9 | ||||||||||||
| +Other Operating Expenses | 2.0 | 4.1 | 1.8 | 2.1 | ||||||||||||
| Operating Income | -22.4 | -37.5 | -42.0 | - | ||||||||||||
| +Non Operating Income | 0.1 | -15.1 | -4.8 | - | ||||||||||||
| +Interest Income, Net | -0.1 | -0.2 | -0.0 | - | ||||||||||||
| +Interest Income | - | - | - | - | ||||||||||||
| -Interest Expense | 0.1 | 0.2 | 0.0 | 1.0 | ||||||||||||
| +Other Non-Op Income | 0.2 | -15.0 | -4.7 | - | ||||||||||||
| Pretax Income | -22.2 | -52.5 | -46.8 | -73.4 | ||||||||||||
| -Income Tax Expense | - | - | - | - | ||||||||||||
| Income from Cont Ops | -22.2 | -52.5 | -46.8 | -73.4 | ||||||||||||
| -Net Extraordinary Losses | - | - | - | - | ||||||||||||
| +Discounted operations | - | - | - | - | ||||||||||||
| +XO & Accounting Changes | - | - | - | - | ||||||||||||
| Income Incl. MI | -22.2 | -52.5 | -46.8 | -73.4 | ||||||||||||
| -Minority Interests | - | - | - | - | ||||||||||||
| Net Income, GAAP | -22.2 | -52.5 | -46.8 | -73.4 | ||||||||||||
| -Prfrrd Div & Other | - | - | - | - | ||||||||||||
| Net Income Avail To Common | -22.2 | -52.5 | -46.8 | -73.4 | ||||||||||||
| Weighted Average Shs Out | 2,916,994.0 | 51,243,106.0 | 80,316,363.0 | 127,582,321.0 | ||||||||||||
| EPS | -7.3 | -1.0 | -0.6 | -0.6 | ||||||||||||
| Weighted Average Shs Out Dil | 2,916,994.0 | 51,243,106.0 | 80,316,363.0 | 127,582,321.0 | ||||||||||||
| EPS Diluted | -7.3 | -1.0 | -0.6 | -0.6 | ||||||||||||