AAUC US
- Pricing and plans
Get the full experience
We save the real magic for signed-in users.
Get the full experience
We save the real magic for signed-in users.
Get the full experience
We save the real magic for signed-in users.
| Millions USD (ex. Per Share) | FY202212/31/2022 | FY202312/31/2023 | FY202412/31/2024 | FY202512/31/2025 | Last 12M03/31/2026 | ||
|---|---|---|---|---|---|---|---|
| Revenue | 655.7 | 730.4 | 1,331.8 | 1,374.1 | |||
| -Cost of Revenue | 548.9 | 510.1 | 825.3 | 823.1 | |||
| Gross Profit | 106.8 | 220.2 | 506.5 | 551.0 | |||
| -Operating Expenses | 64.1 | 87.0 | 141.6 | 186.6 | |||
| +Selling, General & Admin | 64.0 | 61.7 | 120.8 | 175.7 | |||
| +General And Administrative Expenses | 64.0 | 61.7 | 120.8 | 102.2 | |||
| +Research and Development | - | - | - | - | |||
| +Other Operating Expenses | 0.1 | 25.2 | 20.8 | 10.9 | |||
| Operating Income | 42.7 | 133.3 | 364.9 | 364.4 | |||
| +Non Operating Income | -259.1 | -150.3 | -138.7 | -165.9 | |||
| +Interest Income, Net | -30.8 | -11.6 | -11.1 | -11.1 | |||
| +Interest Income | - | - | - | - | |||
| -Interest Expense | 30.8 | 11.6 | 11.1 | 11.1 | |||
| +Other Non-Op Income | -228.3 | -138.6 | -127.6 | -154.7 | |||
| Pretax Income | -185.6 | -5.4 | 237.4 | 209.6 | |||
| -Income Tax Expense | 6.0 | 114.2 | 234.0 | 290.1 | |||
| Income from Cont Ops | -191.5 | -119.6 | 3.3 | -80.5 | |||
| -Net Extraordinary Losses | - | - | - | - | |||
| +Discounted operations | - | - | - | - | |||
| +XO & Accounting Changes | - | - | - | - | |||
| Income Incl. MI | -191.5 | -119.6 | 3.3 | -80.5 | |||
| -Minority Interests | 16.9 | -3.9 | 55.2 | 44.0 | |||
| Net Income, GAAP | -208.5 | -115.6 | -51.8 | -124.5 | |||
| -Prfrrd Div & Other | - | - | - | - | |||
| Net Income Avail To Common | -208.5 | -115.6 | -51.8 | -124.5 | |||
| Weighted Average Shs Out | 83,574,750 | 89,677,647 | 115,215,556 | 470,248,145 | |||
| EPS | -2.5 | -1.2 | -0.5 | -1.1 | |||
| Weighted Average Shs Out Dil | 83,574,750 | 89,677,647 | 115,215,556 | 470,248,145 | |||
| EPS Diluted | -2.5 | -1.2 | -0.5 | -1.1 | |||
| Millions USD (ex. Per Share) | FY202212/31/2022 | FY202312/31/2023 | FY202412/31/2024 | FY202512/31/2025 | Last 12M03/31/2026 | ||
|---|---|---|---|---|---|---|---|
| Revenue | 655.7 | 730.4 | 1,331.8 | 1,374.1 | |||
| -Cost of Revenue | 548.9 | 510.1 | 825.3 | 823.1 | |||
| Gross Profit | 106.8 | 220.2 | 506.5 | 551.0 | |||
| -Operating Expenses | 64.1 | 87.0 | 141.6 | 186.6 | |||
| +Selling, General & Admin | 64.0 | 61.7 | 120.8 | 175.7 | |||
| +General And Administrative Expenses | 64.0 | 61.7 | 120.8 | 102.2 | |||
| +Research and Development | - | - | - | - | |||
| +Other Operating Expenses | 0.1 | 25.2 | 20.8 | 10.9 | |||
| Operating Income | 42.7 | 133.3 | 364.9 | 364.4 | |||
| +Non Operating Income | -259.1 | -150.3 | -138.7 | -165.9 | |||
| +Interest Income, Net | -30.8 | -11.6 | -11.1 | -11.1 | |||
| +Interest Income | - | - | - | - | |||
| -Interest Expense | 30.8 | 11.6 | 11.1 | 11.1 | |||
| +Other Non-Op Income | -228.3 | -138.6 | -127.6 | -154.7 | |||
| Pretax Income | -185.6 | -5.4 | 237.4 | 209.6 | |||
| -Income Tax Expense | 6.0 | 114.2 | 234.0 | 290.1 | |||
| Income from Cont Ops | -191.5 | -119.6 | 3.3 | -80.5 | |||
| -Net Extraordinary Losses | - | - | - | - | |||
| +Discounted operations | - | - | - | - | |||
| +XO & Accounting Changes | - | - | - | - | |||
| Income Incl. MI | -191.5 | -119.6 | 3.3 | -80.5 | |||
| -Minority Interests | 16.9 | -3.9 | 55.2 | 44.0 | |||
| Net Income, GAAP | -208.5 | -115.6 | -51.8 | -124.5 | |||
| -Prfrrd Div & Other | - | - | - | - | |||
| Net Income Avail To Common | -208.5 | -115.6 | -51.8 | -124.5 | |||
| Weighted Average Shs Out | 83,574,750 | 89,677,647 | 115,215,556 | 470,248,145 | |||
| EPS | -2.5 | -1.2 | -0.5 | -1.1 | |||
| Weighted Average Shs Out Dil | 83,574,750 | 89,677,647 | 115,215,556 | 470,248,145 | |||
| EPS Diluted | -2.5 | -1.2 | -0.5 | -1.1 | |||