Get the full experience
We save the real magic for signed-in users.
| Millions USD (ex. Per Share) | FY201412/31/2014 | FY201512/31/2015 | FY201612/31/2016 | FY201712/31/2017 | FY201812/31/2018 | FY201912/31/2019 | FY202012/31/2020 | FY202112/31/2021 | FY202212/31/2022 | FY202312/31/2023 | FY202412/31/2024 | FY202512/31/2025 | Last 12M03/31/2026 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and Cash Equivalents | 944.0 | 1,138.0 | 1,692.0 | 1,377.0 | |||||||||||
| Short Term Investments | - | - | 49.0 | - | |||||||||||
| Cash and Short Term Investments | 944.0 | 1,138.0 | 1,741.0 | 1,377.0 | |||||||||||
| Net Receivables | 808.0 | 1,239.0 | 1,268.0 | 1,401.0 | |||||||||||
| Inventory | 2,158.0 | 1,998.0 | 2,177.0 | 2,297.0 | |||||||||||
| Other Current Assets | 495.0 | 539.0 | 246.0 | 603.0 | |||||||||||
| Total Current Assets | 4,405.0 | 4,914.0 | 5,469.0 | 5,678.0 | |||||||||||
| Property, Plant & Equipment | 6,785.0 | 6,389.0 | 6,700.0 | 6,861.0 | |||||||||||
| Long Term Investments | 979.0 | 980.0 | 1,978.0 | 1,976.0 | |||||||||||
| Other Non-Current Assets | 1,470.0 | 1,319.0 | 1,261.0 | 1,428.0 | |||||||||||
| Total Non-Current Assets | 9,750.0 | 9,150.0 | 10,660.0 | 10,962.0 | |||||||||||
| Total Assets | 14,155.0 | 14,064.0 | 16,129.0 | 16,640.0 | |||||||||||
| Account Payables | 1,714.0 | 1,805.0 | 1,938.0 | 1,771.0 | |||||||||||
| Short Term Debt | 135.0 | 125.0 | 50.0 | 1.0 | |||||||||||
| Deferred Revenue | - | - | - | - | |||||||||||
| Other Current Liabilities | 1,093.0 | 1,363.0 | 1,136.0 | 1,395.0 | |||||||||||
| Total Current Liabilities | 3,030.0 | 3,395.0 | 3,801.0 | 3,826.0 | |||||||||||
| Long Term Debt | 1,732.0 | 2,470.0 | 2,438.0 | 2,441.0 | |||||||||||
| Other Non-Current Liabilities | 3,424.0 | 2,807.0 | 3,433.0 | 3,482.0 | |||||||||||
| Total Non-Current Liabilities | 5,280.0 | 5,512.0 | 6,134.0 | 5,923.0 | |||||||||||
| Total Liabilities | 8,310.0 | 8,907.0 | 9,935.0 | 9,749.0 | |||||||||||
| Common Stock | 2.0 | 3.0 | 3.0 | 3.0 | |||||||||||
| Retained Earnings | -1,293.0 | -1,323.0 | -271.0 | 127.0 | |||||||||||
| Total Stockholders Equity | 4,251.0 | 5,157.0 | 6,118.0 | 6,826.0 | |||||||||||
| Total Liabilities and Equity | 14,155.0 | 14,064.0 | 16,129.0 | 16,640.0 | |||||||||||