Logo
  • Home
  • AI Agent
  • Annotations
  • Files
  • Pricing and plans
  • BlogAboutContact us
    APIMCP
    Terms of servicePrivacy policy
  • Get the full experience

    We save the real magic for signed-in users.

600323 CG​
HomeStock ScreenerDocument SearchChartingWatchlistsRecent Filings

Grandblue Environment Co., Ltd. Class A(600323 CG)

$31.18+0.190.61%(Market Open · 05:43:23 UTC · (15 min delay))
ProfileFinancialsChartingEmployees

Overview

Profile

Financials & Metrics

FinancialsChartingEmployees
Ask AI

Grandblue Environment Co., Ltd. Class A — Company Profile

Grandblue Environment Co., Ltd. engages in the water supply, drainage, solid waste treatment, and energy businesses in China. The company provides water intake, water production, water transmission, and drinking water services; and sewage treatment, and pipeline network operation and maintenance services, as well as manages and controls wastewater plants, draining pipeline networks, and pumping stations. It also engages in the waste incineration power generation, sludge disposal, fly ash disposal, ash landfill, waste landfill, solid waste environmental protection engineering, and sanitation; pipeline natural gas, bottled gas, hydrogen, and other multi-energy supply; and asset management businesses. Grandblue Environment Co., Ltd. was formerly known as Nanhai Development Co. Ltd. and changed its name to Grandblue Environment Co., Ltd. in December 2013. The company was founded in 1992 and is based in Foshan, China.

Sector
Utilities
Industry
Water Utilities
Exchange
CG
CEO
Duo Jin
Headquarters
Foshan, GD, CN
IPO Date
Dec 25, 2000
Employees
23,443
Website
www.grandblue.cn

Key Metrics

Price
$29.48
Market Cap
$24.04B
Revenue (TTM)
$3.66B
Net Income (TTM)
$578.97M
EPS (TTM)
0.71
P/E (TTM)
11.27
P/B (TTM)
1.58
Dividend Yield
3.73%
ROE (TTM)
3.81%
ROA (TTM)
0.93%
Operating Margin
24.58%
Beta
-0.35

Dividends

Last Dividend
$0.25
Last Yield
0.04%

Summary

Grandblue Environment Co., Ltd. engages in the water supply, drainage, solid waste treatment, and energy businesses in China. The company provides water intake, water production, water transmission, and drinking water services; and sewage treatment, and pipeline network operation and maintenance services, as well as manages and controls wastewater plants, draining pipeline networks, and pumping stations. It also engages in the waste incineration power generation, sludge disposal, fly ash disposal, ash landfill, waste landfill, solid waste environmental protection engineering, and sanitation; pipeline natural gas, bottled gas, hydrogen, and other multi-energy supply; and asset management businesses. Grandblue Environment Co., Ltd. was formerly known as Nanhai Development Co. Ltd. and changed its name to Grandblue Environment Co., Ltd. in December 2013. The company was founded in 1992 and is based in Foshan, China.

Website
www.grandblue.cn
Location
Foshan, GD, CN
Phone86 75 7862 80996
Employees23,443
CEODuo Jin
Sector
Utilities
Industry
Water Utilities
IPO DateDec 25, 2000

Ask AI

Company overview
Business model, segments, and competition.
Peer comparison
Metrics vs closest competitors.
Guidance & outlook
Forward guidance and assumptions.
Bull vs bear case
Upside drivers and key risks.
Valuation snapshot
Multiples vs history and peers.
Competitive moat
Defensibility and market position.
Management track record
Leadership and capital allocation history.

Key Stats

Trading

Px/Chg 1D$29.48 / +1.17%
Avg Volume6.36M
Beta-0.35
Mkt Cap24.04B
FD Mkt Cap24.82B

Float

Shrs Out/Float815.35M / 435.03M
Short Float0.00%
Days to Cover0.00
Stock Repurchased$0.00

Current Valuation

EV32.85B
EV/EBITDA6.16
EV/Sales2.19
P/B1.58
P/S1.60
FCF Yield-0.39%
ROE3.81%
ROA0.93%
Current Ratio1.04

Dividend

Cash$0.25
Yield3.73%
Yield (TTM)3.73%

Estimates

P/E11.27
Est P/EN/A
Est EPSN/A
Est PEGN/A

Valuation

Metric5Yr AvgMar '23Mar '24Mar '25Mar '26Sep '26
PRICE-BASED RATIOS
Price / Earnings28.3212.659.4211.7566.2841.52
Price / Sales3.241.121.071.655.816.57
Price / Book Value1.431.331.111.461.671.58
Price / Free Cash Flow-39.78-7.3231.0212.1721.78-256.56
ENTERPRISE VALUE METRICS
Enterprise Value34,481.228,236.025,563.631,200.554,551.332,854.3
Enterprise Value / Sales5.772.192.042.6212.998.99
Enterprise Value / EBITDA18.8711.028.059.1837.4028.71
Enterprise Value / EBIT25.9817.2212.3113.3358.3628.71

Financials

Full Financials
Millions CNY5Yr CAGR (%)Dec '21Dec '22Dec '23Dec '24Dec '25
INCOME STATEMENT
Revenue4.3%11,776.512,875.112,541.311,886.213,936.9
Gross Income14.5%2,691.32,621.33,145.03,423.94,629.0
EBITDA19%2,684.22,561.13,176.93,398.35,391.6
EBIT19.5%1,838.81,640.02,077.52,339.83,749.2
Net Income14.1%1,163.41,141.61,429.61,663.91,973.1
EPS (Diluted)13.7%1.451.401.752.042.42
BALANCE SHEET
Cash & ST Inv20.2%1,307.01,106.61,523.24,397.52,730.2
Total Assets20.7%29,278.533,287.835,797.739,305.462,217.4
Total Liabilities23.5%18,742.821,688.522,957.824,084.543,643.4
Total Shareholder Equity10.2%9,904.610,883.212,118.913,402.314,610.0
CASH FLOW
Net Operating Cash Flow46.2%878.3422.52,482.13,272.74,017.8
Cap Ex-6.3%-2,003.3-2,394.0-2,048.1-1,665.2-1,544.6
Free Cash Flow—-1,125.0-1,971.5434.01,607.52,473.2

Enterprise Value Bridge

Millions CNY26 Oct '26
Price (As of 26 Oct '26)31.34
Basic Shares815.35
Market Cap25,553.0
Diluted Shares815.45
Fully Diluted Shares Outstanding815.45
Fully Diluted Market Cap25,556.1
+Consolidated Debt7,238.6
−In-the-Money Convertible Debt—
+Capital Leases56.8
+Operating Leases—
−Cash & Equivalents-2,527.9
−Short-term Investments-
+Total Preferred-
−In-the-Money Convertible Preferred—
−Investments in Unconsolidated Subs—
+Non-Controlling Interest4,107.2
+Pension Liabilities—
Enterprise Value34,370.9

Related companies

American Water Works Company, Inc.

AWK US

Companhia De Saneamento Basico Do Estado De Sao Paulo-sabesp

SBS US

United Utilities Group plc

UUGRY US

Severn Trent Plc

STRNY US

Essential Utilities, Inc.

WTRG US

Guangdong Investment Limited

GGDVY US

Companhia de Saneamento de Minas Gerais

CSMG3 BS

American States Water Co

AWR US

Chengdu Xingrong Environment Co., Ltd.

000598 CS

Chongqing Water Group Co., Ltd.

601158 CG

California Water Service Group

CWT US

H2o America

SJW US