Get the full experience
We save the real magic for signed-in users.
| Billions KRW (ex. Per Share) | FY202012/31/2020 | FY202112/31/2021 | FY202212/31/2022 | FY202312/31/2023 | FY202412/31/2024 | FY202512/31/2025 | Last 12M03/31/2026 | ||
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 33,745.5 | 25,619.6 | 23,671.8 | 23,961.8 | |||||
| -Cost of Revenue | 29,064.6 | 22,573.2 | 19,999.6 | 14,609.7 | |||||
| Gross Profit | 4,680.9 | 3,046.4 | 3,672.1 | 9,352.1 | |||||
| -Operating Expenses | 2,517.6 | 3,951.0 | 3,972.8 | 9,777.6 | |||||
| +Selling, General & Admin | 1,457.3 | 1,853.7 | 1,918.1 | 1,702.8 | |||||
| +Research and Development | 991.3 | 1,058.0 | 1,304.2 | 750.9 | |||||
| +Other Operating Expenses | 69.1 | 1,039.3 | 750.5 | 7,324.0 | |||||
| Operating Income | 2,163.2 | -904.6 | -300.7 | -425.6 | |||||
| +Non Operating Income | -257.7 | 912.1 | 115.2 | -1,073.8 | |||||
| +Interest Income, Net | -137.9 | -341.4 | -599.7 | -690.4 | |||||
| +Interest Income | 177.8 | 222.8 | 217.5 | 195.3 | |||||
| -Interest Expense | 315.8 | 564.2 | 817.2 | 885.6 | |||||
| +Other Non-Op Income | -119.8 | 1,253.5 | 714.8 | -383.4 | |||||
| Pretax Income | 2,043.5 | 348.9 | 414.1 | -809.0 | |||||
| -Income Tax Expense | 405.5 | 10.3 | 333.3 | 280.8 | |||||
| Income from Cont Ops | 1,638.0 | 338.6 | 80.8 | -1,089.8 | |||||
| -Net Extraordinary Losses | - | - | - | - | |||||
| +Discounted operations | - | - | - | - | |||||
| +XO & Accounting Changes | - | - | - | - | |||||
| Income Incl. MI | 1,638.0 | 338.6 | 80.8 | -1,089.8 | |||||
| -Minority Interests | 400.8 | 1,357.3 | 1,153.6 | 781.3 | |||||
| Net Income, GAAP | 1,237.2 | -1,018.7 | -1,072.8 | -1,871.1 | |||||
| -Prfrrd Div & Other | - | - | - | - | |||||
| Net Income Avail To Common | 1,237.2 | -1,018.7 | -1,072.8 | -1,871.1 | |||||
| Weighted Average Shs Out | 234,000,000.0 | 234,000,000.0 | 234,072,000.0 | 936,144,000.0 | |||||
| EPS | 5,287.1 | -4,353.6 | -4,584.7 | -7,996.4 | |||||
| Weighted Average Shs Out Dil | 234,000,000.0 | 234,000,000.0 | 234,072,000.0 | 936,144,000.0 | |||||
| EPS Diluted | 5,287.1 | -4,353.6 | -4,584.7 | -7,996.4 | |||||