0RJ6 LN
- Pricing and plans
Get the full experience
We save the real magic for signed-in users.
Get the full experience
We save the real magic for signed-in users.
| Millions EUR (ex. Per Share) | FY200402/28/2005 | FY200502/28/2006 | FY200602/28/2007 | FY200702/28/2008 | FY200802/28/2009 | FY200902/28/2010 | FY201002/28/2011 | FY201102/28/2012 | FY201202/28/2013 | FY201302/28/2014 | FY201402/28/2015 | FY201502/28/2016 | FY201602/28/2017 | FY201702/28/2018 | FY201802/28/2019 | FY201902/28/2020 | FY202002/28/2021 | FY202102/28/2022 | FY202202/28/2023 | FY202302/28/2024 | FY202402/28/2025 | FY202502/28/2026 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5,846.1 | 6,198.4 | 6,323.5 | 7,283.2 | ||||||||||||||||||||
| -Cost of Revenue | 5,475.0 | 4,313.4 | 4,358.7 | - | ||||||||||||||||||||
| Gross Profit | 371.1 | 1,885.0 | 1,964.8 | - | ||||||||||||||||||||
| -Operating Expenses | 1,424.2 | 1,508.4 | 1,649.9 | 6,861.3 | ||||||||||||||||||||
| +Selling, General & Admin | 34.8 | 1,279.6 | 1,391.7 | - | ||||||||||||||||||||
| +General And Administrative Expenses | - | - | - | - | ||||||||||||||||||||
| +Research and Development | - | - | - | - | ||||||||||||||||||||
| +Other Operating Expenses | 1,389.4 | 228.9 | 258.2 | 6,861.3 | ||||||||||||||||||||
| Operating Income | 299.9 | 376.6 | 314.9 | 421.9 | ||||||||||||||||||||
| +Non Operating Income | -2.0 | 16.5 | 22.8 | -504.9 | ||||||||||||||||||||
| +Interest Income, Net | 1.5 | 0.6 | 1.1 | -83.0 | ||||||||||||||||||||
| +Interest Income | 7.5 | 11.7 | 15.1 | - | ||||||||||||||||||||
| -Interest Expense | 6.0 | 11.1 | 14.0 | 83.0 | ||||||||||||||||||||
| +Other Non-Op Income | -3.5 | 15.9 | 21.6 | -421.9 | ||||||||||||||||||||
| Pretax Income | 296.4 | 392.5 | 336.5 | - | ||||||||||||||||||||
| -Income Tax Expense | 70.5 | 84.9 | 90.2 | - | ||||||||||||||||||||
| Income from Cont Ops | 226.0 | 307.6 | 246.3 | - | ||||||||||||||||||||
| -Net Extraordinary Losses | - | - | - | -321.5 | ||||||||||||||||||||
| +Discounted operations | - | - | - | - | ||||||||||||||||||||
| +XO & Accounting Changes | - | - | - | 321.5 | ||||||||||||||||||||
| Income Incl. MI | 226.0 | 307.6 | 246.3 | 321.5 | ||||||||||||||||||||
| -Minority Interests | 1.3 | 3.2 | 2.7 | - | ||||||||||||||||||||
| Net Income, GAAP | 224.7 | 304.4 | 243.6 | 321.5 | ||||||||||||||||||||
| -Prfrrd Div & Other | - | - | - | - | ||||||||||||||||||||
| Net Income Avail To Common | 224.7 | 304.4 | 243.6 | 321.5 | ||||||||||||||||||||
| Weighted Average Shs Out | 17,496,412.0 | 34,629,474.0 | 34,620,871.0 | 35,271,000.0 | ||||||||||||||||||||
| EPS | 6.4 | 8.8 | 7.0 | 9.1 | ||||||||||||||||||||
| Weighted Average Shs Out Dil | 17,496,412.0 | 34,629,474.0 | 34,620,868.0 | 35,271,000.0 | ||||||||||||||||||||
| EPS Diluted | 6.4 | 8.8 | 7.0 | 9.1 | ||||||||||||||||||||