0P00011OE2 GF
- Pricing and plans
Get the full experience
We save the real magic for signed-in users.
Get the full experience
We save the real magic for signed-in users.
| Millions USD (ex. Per Share) | FY201412/31/2014 | FY201512/31/2015 | FY201612/31/2016 | FY201712/31/2017 | FY201812/31/2018 | FY201912/31/2019 | FY202012/31/2020 | FY202112/31/2021 | FY202212/31/2022 | FY202312/31/2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,339.1 | 1,782.4 | 1,836.2 | 2,048.0 | ||||||||
| -Cost of Revenue | - | - | - | - | ||||||||
| Gross Profit | 1,339.1 | 1,782.4 | 1,836.2 | 2,048.0 | ||||||||
| -Operating Expenses | 16,902.2 | 18,637.9 | 26,522.9 | 18,481.2 | ||||||||
| +Selling, General & Admin | 40.7 | 60.5 | 53.5 | 53.6 | ||||||||
| +General And Administrative Expenses | 36.8 | 55.7 | 48.6 | 48.1 | ||||||||
| +Selling And Marketing Expenses | 3.9 | 4.8 | 5.1 | 5.5 | ||||||||
| +Research and Development | - | - | - | - | ||||||||
| +Other Operating Expenses | - | - | - | - | ||||||||
| Operating Income | 1,298.4 | 1,722.0 | 1,782.7 | 1,994.4 | ||||||||
| +Non Operating Income | 16,942.9 | 18,698.4 | -26,469.4 | 18,534.7 | ||||||||
| +Interest Income, Net | - | - | - | - | ||||||||
| +Interest Income | - | - | - | - | ||||||||
| -Interest Expense | - | - | - | - | ||||||||
| +Other Non-Op Income | 16,942.9 | 18,698.4 | -26,469.4 | 18,534.7 | ||||||||
| Pretax Income | 18,241.3 | 20,420.4 | -24,686.6 | 20,529.2 | ||||||||
| -Income Tax Expense | - | - | - | - | ||||||||
| Income from Cont Ops | 18,241.3 | 20,420.4 | -24,686.6 | 20,529.2 | ||||||||
| -Net Extraordinary Losses | - | - | - | - | ||||||||
| +Discounted operations | - | - | - | - | ||||||||
| +XO & Accounting Changes | - | - | - | - | ||||||||
| Income Incl. MI | 18,241.3 | 20,420.4 | -24,686.6 | 20,529.2 | ||||||||
| -Minority Interests | - | - | - | - | ||||||||
| Net Income, GAAP | 18,241.3 | 20,420.4 | -24,686.6 | 20,529.2 | ||||||||
| -Prfrrd Div & Other | - | - | - | - | ||||||||
| Net Income Avail To Common | 18,241.3 | 20,420.4 | -24,686.6 | 20,529.2 | ||||||||
| Weighted Average Shs Out | 949,008,740.0 | 979,566,886.0 | 970,605,872.0 | 984,210,537.0 | ||||||||
| EPS | 19.2 | 20.9 | -25.4 | 20.9 | ||||||||
| Weighted Average Shs Out Dil | 949,008,711.0 | 979,566,844.0 | 970,605,836.0 | 984,210,509.0 | ||||||||
| EPS Diluted | 19.2 | 20.9 | -25.4 | 20.9 | ||||||||