Get the full experience
We save the real magic for signed-in users.
| Millions USD (ex. Per Share) | FY202003/31/2021 | FY202103/31/2022 | FY202203/31/2023 | FY202303/31/2024 | FY202403/31/2025 | Last 12M12/31/2025 | ||
|---|---|---|---|---|---|---|---|---|
| Revenue | 8.8 | 9.9 | 9.1 | 4,870.3 | ||||
| -Cost of Revenue | 20.7 | 10.3 | 5.3 | 2,321.8 | ||||
| Gross Profit | -11.8 | -0.4 | 3.8 | 2,548.5 | ||||
| -Operating Expenses | 24.6 | 31.2 | 14.2 | 2,177.0 | ||||
| +Selling, General & Admin | 19.4 | 23.0 | 11.2 | 4,136.4 | ||||
| +General And Administrative Expenses | 12.7 | 17.2 | 9.8 | 3,802.1 | ||||
| +Selling And Marketing Expenses | 6.7 | 5.8 | 1.5 | 334.3 | ||||
| +Research and Development | 5.2 | 4.3 | 3.0 | 1,430.4 | ||||
| +Other Operating Expenses | - | 3.9 | - | -3,389.9 | ||||
| Operating Income | -36.5 | -31.7 | -10.4 | 1,844.1 | ||||
| +Non Operating Income | -27.2 | -3.7 | -19.9 | -1,276.6 | ||||
| +Interest Income, Net | -1.6 | -1.1 | -4.7 | -6.7 | ||||
| +Interest Income | 0.0 | 0.0 | 0.0 | 0.1 | ||||
| -Interest Expense | 1.6 | 1.2 | 4.7 | 6.8 | ||||
| +Other Non-Op Income | -25.6 | -2.6 | -15.2 | -1,269.9 | ||||
| Pretax Income | -62.0 | -34.3 | -25.6 | -146.0 | ||||
| -Income Tax Expense | - | - | - | -8,757.2 | ||||
| Income from Cont Ops | -62.0 | -34.3 | -25.6 | 9,331.9 | ||||
| -Net Extraordinary Losses | - | - | - | - | ||||
| +Discounted operations | - | - | - | - | ||||
| +XO & Accounting Changes | - | - | - | - | ||||
| Income Incl. MI | -62.0 | -34.3 | -25.6 | 9,331.9 | ||||
| -Minority Interests | - | - | - | - | ||||
| Net Income, GAAP | -62.0 | -34.3 | -25.6 | 9,331.9 | ||||
| -Prfrrd Div & Other | - | - | - | - | ||||
| Net Income Avail To Common | -62.0 | -34.3 | -25.6 | 14,331.4 | ||||
| Weighted Average Shs Out | 16,055.0 | 32,924.0 | 494,276.0 | 29,499,215.0 | ||||
| EPS | -3,863.7 | -1,041.1 | -51.8 | 1,652.5 | ||||
| Weighted Average Shs Out Dil | 16,055.0 | 32,924.0 | 494,276.0 | 29,499,215.0 | ||||
| EPS Diluted | -3,863.7 | -1,041.1 | -51.8 | 1,652.5 | ||||