YLLXF US
- Pricing and plans
Get the full experience
We save the real magic for signed-in users.
Get the full experience
We save the real magic for signed-in users.
| Millions USD (ex. Per Share) | FY201903/31/2019 | FY202003/31/2020 | FY202103/31/2021 | FY202203/31/2022 | FY202303/31/2023 | FY202403/31/2024 | FY202503/31/2025 | FY202603/31/2026 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -96.9 | 735.0 | -456.1 | - | ||||||
| -Cost of Revenue | 0.2 | - | - | - | ||||||
| Gross Profit | -97.1 | 735.0 | -456.1 | - | ||||||
| -Operating Expenses | 6.6 | 12.1 | 15.2 | 18.1 | ||||||
| +Selling, General & Admin | 7.0 | 12.1 | 15.2 | 18.1 | ||||||
| +General And Administrative Expenses | 4.0 | 3.9 | 4.7 | - | ||||||
| +Selling And Marketing Expenses | 3.7 | 8.2 | 10.5 | - | ||||||
| +Research and Development | - | - | - | - | ||||||
| +Other Operating Expenses | -0.4 | - | - | - | ||||||
| Operating Income | -103.7 | 722.9 | -471.3 | -18.1 | ||||||
| +Non Operating Income | -104.9 | 8.9 | 4.2 | 435.6 | ||||||
| +Interest Income, Net | 0.6 | 4.8 | 2.1 | 3.7 | ||||||
| +Interest Income | 0.6 | 4.8 | 2.1 | 3.7 | ||||||
| -Interest Expense | - | - | - | - | ||||||
| +Other Non-Op Income | -105.5 | 4.1 | 2.1 | 431.9 | ||||||
| Pretax Income | -209.2 | 727.0 | -469.2 | 413.9 | ||||||
| -Income Tax Expense | -103.7 | - | - | - | ||||||
| Income from Cont Ops | -105.5 | 727.0 | -469.2 | 413.9 | ||||||
| -Net Extraordinary Losses | -2.6 | - | - | - | ||||||
| +Discounted operations | - | - | - | - | ||||||
| +XO & Accounting Changes | 2.6 | - | - | - | ||||||
| Income Incl. MI | -102.9 | 727.0 | -469.2 | 413.9 | ||||||
| -Minority Interests | - | - | - | - | ||||||
| Net Income, GAAP | -102.9 | 727.0 | -469.2 | 413.9 | ||||||
| -Prfrrd Div & Other | - | - | - | - | ||||||
| Net Income Avail To Common | -102.9 | 727.0 | -469.2 | 413.9 | ||||||
| Weighted Average Shs Out | 185,323,320.0 | 207,716,000.0 | 216,856,506.0 | 229,953,045.0 | ||||||
| EPS | -0.6 | 3.5 | -2.2 | 1.8 | ||||||
| Weighted Average Shs Out Dil | 185,323,320.0 | 207,665,352.0 | 217,099,451.0 | 230,046,327.0 | ||||||
| EPS Diluted | -0.6 | 3.5 | -2.2 | 1.8 | ||||||