Logo
  • Home
  • AI Agent
  • Annotations
  • Files
  • Pricing and plans
  • BlogAboutContact us
    APIMCP
    Terms of servicePrivacy policy
  • Get the full experience

    We save the real magic for signed-in users.

XRTX US​
HomeStock ScreenerDocument SearchChartingWatchlistsRecent Filings
Logo
  • Home
  • AI Agent
  • Annotations
  • Files
  • Pricing and plans
  • BlogAboutContact us
    APIMCP
    Terms of servicePrivacy policy
  • Get the full experience

    We save the real magic for signed-in users.

XRTX US​
HomeStock ScreenerDocument SearchChartingWatchlistsRecent Filings

XORTX Therapeutics Inc.(XRTX US)

$1.10+0.1819.57%Ext:$0.98-0.1210.96%(After Hours · 00:12:14 UTC)
Ask AI
Doc SearchProfileEntity StructureFinancialsChartingShort InterestEmployees

Overview

ProfileEntity Structure

Documents

SEC Filings

XORTX Therapeutics Inc.(XRTX US)

$1.10+0.1819.57%Ext:$0.98-0.1210.96%(After Hours · 00:12:14 UTC)
Ask AI
Doc SearchProfileEntity StructureFinancialsChartingShort InterestEmployees

Overview

ProfileEntity Structure

Documents

SEC Filings

Financials & Metrics

FinancialsChartingShort InterestEmployees

Financials & Metrics

FinancialsChartingShort InterestEmployees

XORTX Therapeutics Inc. — Company Profile

XORTX Therapeutics Inc. is a biopharmaceutical firm dedicated to advancing and bringing to market medical treatments targeting a range of conditions, including chronic kidney ailments, diabetes, insulin resistance, metabolic syndrome, diabetic nephropathy, and various infections. Their pipeline includes XRx-008, a late-stage clinical program designed to address autosomal dominant polycystic kidney disease (ADPKD). Another key candidate is XRx-101, an agent aimed at reducing uric acid levels in COVID-19 patients, with the goal of mitigating acute kidney injury and related complications. Furthermore, they are developing XRx-221, a series of xanthine oxidase inhibitors intended for the management of diabetic nephropathy. XORTX also collaborates with the Icahn School of Medicine on research investigating acute kidney injury and hyperuricemia among hospitalized COVID-19 patients. The company's operations are headquartered in Vancouver, Canada.

Sector
Health Care
Industry
Pharmaceuticals
Exchange
UQ
CEO
Allen Warren Davidoff
Headquarters
Calgary, A1, CA
IPO Date
Sep 23, 2021
Employees
2
Website
www.xortx.com

Key Metrics

Price
$1.71
Market Cap
$476.22K
Revenue (TTM)
$0.00
Net Income (TTM)
$-808472.00
EPS (TTM)
-58.06
P/E (TTM)
-0.17
P/B (TTM)
0.37
Dividend Yield
39.66%
ROE (TTM)
-62.77%
ROA (TTM)
-37.57%
Operating Margin
0.00%
Beta
0.48

Dividends

Last Dividend
$0.00
Last Yield
0.40%

Summary

XORTX Therapeutics Inc. is a biopharmaceutical firm dedicated to advancing and bringing to market medical treatments targeting a range of conditions, including chronic kidney ailments, diabetes, insulin resistance, metabolic syndrome, diabetic nephropathy, and various infections. Their pipeline includes XRx-008, a late-stage clinical program designed to address autosomal dominant polycystic kidney disease (ADPKD). Another key candidate is XRx-101, an agent aimed at reducing uric acid levels in COVID-19 patients, with the goal of mitigating acute kidney injury and related complications. Furthermore, they are developing XRx-221, a series of xanthine oxidase inhibitors intended for the management of diabetic nephropathy. XORTX also collaborates with the Icahn School of Medicine on research investigating acute kidney injury and hyperuricemia among hospitalized COVID-19 patients. The company's operations are headquartered in Vancouver, Canada.

Website
www.xortx.com
Location
Calgary, A1, CA
Phone+1 403 455 7727
Employees2
CEOAllen Warren Davidoff
Sector
Health Care
Industry
Pharmaceuticals
IPO DateSep 23, 2021

Ask AI

Company overview
Business model, segments, and competition.
Peer comparison
Metrics vs closest competitors.
Guidance & outlook
Forward guidance and assumptions.
Bull vs bear case
Upside drivers and key risks.
Valuation snapshot
Multiples vs history and peers.
Competitive moat
Defensibility and market position.
Management track record
Leadership and capital allocation history.
How it makes money
A short diagram of the business model.

Latest Documents

SEC Filings(285)

Expand
  • 6-KCurrent report (foreign private issuer)04:58PM
  • 6-KCurrent report (foreign private issuer)8 Oct
  • 6-KCurrent report (foreign private issuer)18 Sep
  • 6-KCurrent report (foreign private issuer)10 Sep
  • 6-KCurrent report (foreign private issuer)9 Sep
  • 6-KCurrent report (foreign private issuer)4 Sep
  • 6-KCurrent report (foreign private issuer)28 Aug
  • 6-KCurrent report (foreign private issuer)17 Aug
  • 6-KCurrent report (foreign private issuer)3 Aug
  • 6-KCurrent report (foreign private issuer)29 Jul
  • 6-KCurrent report (foreign private issuer)15 Jun
  • 6-KCurrent report (foreign private issuer)12 Jun
  • 6-KCurrent report (foreign private issuer)19 May
  • 6-KCurrent report (foreign private issuer)18 May
  • 424B4Prospectus filing (Rule 424(b)(4))15 May
  • 6-KCurrent report (foreign private issuer)14 May
  • EFFECTNotice of effectiveness14 May
  • 6-KCurrent report (foreign private issuer)8 May
  • POS AMPost-effective amendment (unspecified)8 May
  • POS AMPost-effective amendment (unspecified)23 Apr

News

  • XORTX Patent Allowed for XRx-101 Program by Japan Patent Office12:00PM
  • XORTX Outlines Anticipated Health Canada Clinical Trial Application for XRx-026 for Gout8 Oct
  • XORTX Announces Planned FDA IND Submission for XRx-026 Gout Program Using XORLO™, Targeting USD$700M+ U.S. Gout Market Opportunity18 Sep
  • XORTX Announces Initiation of Clinical and Commercial Manufacturing of XORLO™10 Sep
  • XORTX Re-Engages Investor Relations Program8 Sep
  • XORTX Announces Termination and Postponement of Investor Relations Program28 Aug

Mentions in Filings

  • … nd PYC-003 (PYC Therapeutics), an RNA-based therapeutic in Phase 1; ABBVCLS-628, Calico (AbbVie) in Phase 2 clinical trials with fast track designation; GSK-4771261 (GSK) in Phase 1a/1b clinical trials; and XRx-008 (<strong>XORTX Therapeutics</strong>) in Phase 2 for uric acid-lowering approach. Additionally, Maze Therapeutics and Vertex Pharmaceuticals are advancing programs for APOL1-mediated kidney disease, which represents a broader kidney disease population. …
    Eloxx Pharmaceuticals, Inc.XORTX Therapeutics Inc.·S-1 - Registration statement (general form)·Q3 26·11 Sep
  • Mr. Grasso, age 29, has served as a director of the Company since June 2026 and served as Chair of the Audit Committee from July 2026 until August 2026. Mr. Grasso has served as a director of <strong>XORTX Therapeutics Inc.</strong> (Nasdaq: XRTX), a clinical-stage biopharmaceutical company, since March 2026 and as its Co-Chief Executive Officer since June 2026. Since March 2025, Mr. Grasso has served as Principal at Currensea Capital LLC, a management consulting …
    BioRestorative Therapies, Inc.XORTX Therapeutics Inc.·8-K - Changes in Registrant's Certifying Accountant·Q3 26·1 Sep
  • … nd PYC-003 (PYC Therapeutics), an RNA-based therapeutic in Phase 1; ABBVCLS-628, Calico (AbbVie) in Phase 2 clinical trials with fast track designation; GSK-4771261 (GSK) in Phase 1a/1b clinical trials; and XRx-008 (<strong>XORTX Therapeutics</strong>) in Phase 2 for uric acid-lowering approach. Additionally, Maze Therapeutics and Vertex Pharmaceuticals are advancing programs for APOL1-mediated kidney disease, which represents a broader kidney disease population. …
    Eloxx Pharmaceuticals, Inc.XORTX Therapeutics Inc.·424B4 - Prospectus filing (Rule 424(b)(4))·Q2 26·9 Jun
  • … ith a subset of PKD1 gene variants; farabursen (Novartis, formerly Regulus Therapeutics), a microRNA-targeting therapy in Phase 3 for ADPKD; and PYC-003 (PYC Therapeutics), an RNA-based therapeutic in Phase 1; ABBVCLS-628, Calico (AbbVie) in Phase 2 clinical trials with fast track designation; GSK-4771261 (GSK) in Phase 1a/1b clinical trials; and XRx-008 (<strong>XORTX Therapeutics</strong>) in Phase 2 for uric acid-lowering approach. Additionally, Maze 116 ---
    Eloxx Pharmaceuticals, Inc.XORTX Therapeutics Inc.·S-1/A - Registration statement (general form, amendment)·Q2 26·4 Jun
  • … ith a subset of PKD1 gene variants; farabursen (Novartis, formerly Regulus Therapeutics), a microRNA-targeting therapy in Phase 3 for ADPKD; and PYC-003 (PYC Therapeutics), an RNA-based therapeutic in Phase 1; ABBVCLS-628, Calico (AbbVie) in Phase 2 clinical trials with fast track designation; GSK-4771261 (GSK) in Phase 1a/1b clinical trials; and XRx-008 (<strong>XORTX Therapeutics</strong>) in Phase 2 for uric acid-lowering approach. Additionally, Maze 116 ---
    Eloxx Pharmaceuticals, Inc.XORTX Therapeutics Inc.·S-1/A - Registration statement (general form, amendment)·Q2 26·1 Jun
  • … ping ABBV‑CLS‑628, an investigational anti–pregnancy‑associated plasma protein‑A (PAPP‑A) monoclonal antibody; ABBV‑CLS‑628 has completed a Phase 1 study and is currently being evaluated in a Phase 2 clinical trial. <strong>XORTX Therapeutics</strong> is developing XRx-008, an oxypurinol formulation intended for progressing kidney disease due to ADPKD, which the company has indicated is being positioned for Phase 3 development. While these programs reflect increa …
    SCYNEXIS INCXORTX Therapeutics Inc.·10-Q - Quarterly report Q1·Q1 26·11 May

Key Stats

Trading

Px/Chg 1D$1.71 / -1.16%
Avg Volume867.92K
Beta0.48
Mkt Cap476.22K
FD Mkt Cap637.74K

Float

Shrs Out/Float278.49K / 250.02K
Short Float0.10%
Days to Cover1.73
Stock Repurchased$0.00

Current Valuation

EV240.22K
EV/EBITDA-0.08
EV/Sales0.00
P/B0.37
P/S0.00
FCF Yield-106.08%
ROE-62.77%
ROA-37.57%
Current Ratio0.43

Dividend

Cash$0.00
Yield39.66%
Yield (TTM)39.66%

Estimates

P/E-0.17
Est P/E0.00
Est EPS-0.84
Est PEG0.00

Valuation

Metric5Yr AvgMar '23Mar '24Mar '25May '26Oct '26
PRICE-BASED RATIOS
Price / Earnings-0.51-0.18-0.51-0.12-1.16-0.59
Price / Sales0.000.000.000.000.000.00
Price / Book Value0.260.180.320.120.330.37
Price / Free Cash Flow-0.47-0.14-0.22-0.11-0.96-0.94
ENTERPRISE VALUE METRICS
Enterprise Value-2.8-9.1-2.0-2.9-0.10.2
Enterprise Value / Sales0.000.000.000.000.000.00
Enterprise Value / EBITDA0.370.970.300.670.22-0.30
Enterprise Value / EBIT0.360.960.300.650.21-0.29

Financials

Full Financials
Millions USD5Yr CAGR (%)Dec '21Dec '22Dec '23Dec '24Dec '25
INCOME STATEMENT
Revenue—-----
Gross Income58.9%-0.0-0.1-0.1-0.2-0.1
EBITDA2%-2.9-9.4-6.5-4.4-3.1
EBIT2.8%-2.9-9.5-6.6-4.5-3.3
Net Income12.6%-1.7-7.0-2.9-4.5-2.7
EPS (Diluted)-17.1%-30.00-118.00-36.00-39.50-14.20
BALANCE SHEET
Cash & ST Inv-50.8%14.810.43.43.60.9
Total Assets-37.3%17.412.45.55.92.7
Total Liabilities-38.5%4.25.40.81.10.6
Total Shareholder Equity-37%13.27.04.64.82.1
CASH FLOW
Net Operating Cash Flow-12.5%-4.8-9.0-6.6-5.0-2.8
Cap Ex14.8%-0.0-0.0-0.0-0.0-0.1
Free Cash Flow-12.6%-4.8-9.0-6.6-5.0-2.8

Enterprise Value Bridge

Millions USD13 Nov '26
Price (As of 13 Nov '26)1.08
Basic Shares0.28
Market Cap0.3
Diluted Shares1.62
Fully Diluted Shares Outstanding1.62
Fully Diluted Market Cap1.7
+Consolidated Debt-
−In-the-Money Convertible Debt—
+Capital Leases-
+Operating Leases—
−Cash & Equivalents-1.0
−Short-term Investments-
+Total Preferred-
−In-the-Money Convertible Preferred—
−Investments in Unconsolidated Subs—
+Non-Controlling Interest-
+Pension Liabilities—
Enterprise Value-0.7

Related companies

Eli Lilly and Company

LLY US

Johnson & Johnson

JNJ US

AbbVie Inc.

ABBV US

Merck & Co., Inc.

MRK US

Novartis Ag

NVS US

Astrazeneca Plc

AZN US

Abbott Laboratories

ABT US

Novo Nordisk A/S

NVO US

Pfizer Inc

PFE US

Vertex Pharmaceuticals Inc / Ma

VRTX US

Bristol Myers Squibb Company

BMY US

Csl Ltd

CSLLY US

XORTX Therapeutics Inc. — Company Profile

XORTX Therapeutics Inc. is a biopharmaceutical firm dedicated to advancing and bringing to market medical treatments targeting a range of conditions, including chronic kidney ailments, diabetes, insulin resistance, metabolic syndrome, diabetic nephropathy, and various infections. Their pipeline includes XRx-008, a late-stage clinical program designed to address autosomal dominant polycystic kidney disease (ADPKD). Another key candidate is XRx-101, an agent aimed at reducing uric acid levels in COVID-19 patients, with the goal of mitigating acute kidney injury and related complications. Furthermore, they are developing XRx-221, a series of xanthine oxidase inhibitors intended for the management of diabetic nephropathy. XORTX also collaborates with the Icahn School of Medicine on research investigating acute kidney injury and hyperuricemia among hospitalized COVID-19 patients. The company's operations are headquartered in Vancouver, Canada.

Sector
Health Care
Industry
Pharmaceuticals
Exchange
UQ
CEO
Allen Warren Davidoff
Headquarters
Calgary, A1, CA
IPO Date
Sep 23, 2021
Employees
2
Website
www.xortx.com

Key Metrics

Price
$1.71
Market Cap
$476.22K
Revenue (TTM)
$0.00
Net Income (TTM)
$-808472.00
EPS (TTM)
-58.06
P/E (TTM)
-0.17
P/B (TTM)
0.37
Dividend Yield
39.66%
ROE (TTM)
-62.77%
ROA (TTM)
-37.57%
Operating Margin
0.00%
Beta
0.48

Dividends

Last Dividend
$0.00
Last Yield
0.40%

Summary

XORTX Therapeutics Inc. is a biopharmaceutical firm dedicated to advancing and bringing to market medical treatments targeting a range of conditions, including chronic kidney ailments, diabetes, insulin resistance, metabolic syndrome, diabetic nephropathy, and various infections. Their pipeline includes XRx-008, a late-stage clinical program designed to address autosomal dominant polycystic kidney disease (ADPKD). Another key candidate is XRx-101, an agent aimed at reducing uric acid levels in COVID-19 patients, with the goal of mitigating acute kidney injury and related complications. Furthermore, they are developing XRx-221, a series of xanthine oxidase inhibitors intended for the management of diabetic nephropathy. XORTX also collaborates with the Icahn School of Medicine on research investigating acute kidney injury and hyperuricemia among hospitalized COVID-19 patients. The company's operations are headquartered in Vancouver, Canada.

Website
www.xortx.com
Location
Calgary, A1, CA
Phone+1 403 455 7727
Employees2
CEOAllen Warren Davidoff
Sector
Health Care
Industry
Pharmaceuticals
IPO DateSep 23, 2021

Ask AI

Company overview
Business model, segments, and competition.
Peer comparison
Metrics vs closest competitors.
Guidance & outlook
Forward guidance and assumptions.
Bull vs bear case
Upside drivers and key risks.
Valuation snapshot
Multiples vs history and peers.
Competitive moat
Defensibility and market position.
Management track record
Leadership and capital allocation history.
How it makes money
A short diagram of the business model.

Latest Documents

SEC Filings(285)

Expand
  • 6-KCurrent report (foreign private issuer)04:58PM
  • 6-KCurrent report (foreign private issuer)8 Oct
  • 6-KCurrent report (foreign private issuer)18 Sep
  • 6-KCurrent report (foreign private issuer)10 Sep
  • 6-KCurrent report (foreign private issuer)9 Sep
  • 6-KCurrent report (foreign private issuer)4 Sep
  • 6-KCurrent report (foreign private issuer)28 Aug
  • 6-KCurrent report (foreign private issuer)17 Aug
  • 6-KCurrent report (foreign private issuer)3 Aug
  • 6-KCurrent report (foreign private issuer)29 Jul
  • 6-KCurrent report (foreign private issuer)15 Jun
  • 6-KCurrent report (foreign private issuer)12 Jun
  • 6-KCurrent report (foreign private issuer)19 May
  • 6-KCurrent report (foreign private issuer)18 May
  • 424B4Prospectus filing (Rule 424(b)(4))15 May
  • 6-KCurrent report (foreign private issuer)14 May
  • EFFECTNotice of effectiveness14 May
  • 6-KCurrent report (foreign private issuer)8 May
  • POS AMPost-effective amendment (unspecified)8 May
  • POS AMPost-effective amendment (unspecified)23 Apr

News

  • XORTX Patent Allowed for XRx-101 Program by Japan Patent Office12:00PM
  • XORTX Outlines Anticipated Health Canada Clinical Trial Application for XRx-026 for Gout8 Oct
  • XORTX Announces Planned FDA IND Submission for XRx-026 Gout Program Using XORLO™, Targeting USD$700M+ U.S. Gout Market Opportunity18 Sep
  • XORTX Announces Initiation of Clinical and Commercial Manufacturing of XORLO™10 Sep
  • XORTX Re-Engages Investor Relations Program8 Sep
  • XORTX Announces Termination and Postponement of Investor Relations Program28 Aug

Mentions in Filings

  • … nd PYC-003 (PYC Therapeutics), an RNA-based therapeutic in Phase 1; ABBVCLS-628, Calico (AbbVie) in Phase 2 clinical trials with fast track designation; GSK-4771261 (GSK) in Phase 1a/1b clinical trials; and XRx-008 (<strong>XORTX Therapeutics</strong>) in Phase 2 for uric acid-lowering approach. Additionally, Maze Therapeutics and Vertex Pharmaceuticals are advancing programs for APOL1-mediated kidney disease, which represents a broader kidney disease population. …
    Eloxx Pharmaceuticals, Inc.XORTX Therapeutics Inc.·S-1 - Registration statement (general form)·Q3 26·11 Sep
  • Mr. Grasso, age 29, has served as a director of the Company since June 2026 and served as Chair of the Audit Committee from July 2026 until August 2026. Mr. Grasso has served as a director of <strong>XORTX Therapeutics Inc.</strong> (Nasdaq: XRTX), a clinical-stage biopharmaceutical company, since March 2026 and as its Co-Chief Executive Officer since June 2026. Since March 2025, Mr. Grasso has served as Principal at Currensea Capital LLC, a management consulting …
    BioRestorative Therapies, Inc.XORTX Therapeutics Inc.·8-K - Changes in Registrant's Certifying Accountant·Q3 26·1 Sep
  • … nd PYC-003 (PYC Therapeutics), an RNA-based therapeutic in Phase 1; ABBVCLS-628, Calico (AbbVie) in Phase 2 clinical trials with fast track designation; GSK-4771261 (GSK) in Phase 1a/1b clinical trials; and XRx-008 (<strong>XORTX Therapeutics</strong>) in Phase 2 for uric acid-lowering approach. Additionally, Maze Therapeutics and Vertex Pharmaceuticals are advancing programs for APOL1-mediated kidney disease, which represents a broader kidney disease population. …
    Eloxx Pharmaceuticals, Inc.XORTX Therapeutics Inc.·424B4 - Prospectus filing (Rule 424(b)(4))·Q2 26·9 Jun
  • … ith a subset of PKD1 gene variants; farabursen (Novartis, formerly Regulus Therapeutics), a microRNA-targeting therapy in Phase 3 for ADPKD; and PYC-003 (PYC Therapeutics), an RNA-based therapeutic in Phase 1; ABBVCLS-628, Calico (AbbVie) in Phase 2 clinical trials with fast track designation; GSK-4771261 (GSK) in Phase 1a/1b clinical trials; and XRx-008 (<strong>XORTX Therapeutics</strong>) in Phase 2 for uric acid-lowering approach. Additionally, Maze 116 ---
    Eloxx Pharmaceuticals, Inc.XORTX Therapeutics Inc.·S-1/A - Registration statement (general form, amendment)·Q2 26·4 Jun
  • … ith a subset of PKD1 gene variants; farabursen (Novartis, formerly Regulus Therapeutics), a microRNA-targeting therapy in Phase 3 for ADPKD; and PYC-003 (PYC Therapeutics), an RNA-based therapeutic in Phase 1; ABBVCLS-628, Calico (AbbVie) in Phase 2 clinical trials with fast track designation; GSK-4771261 (GSK) in Phase 1a/1b clinical trials; and XRx-008 (<strong>XORTX Therapeutics</strong>) in Phase 2 for uric acid-lowering approach. Additionally, Maze 116 ---
    Eloxx Pharmaceuticals, Inc.XORTX Therapeutics Inc.·S-1/A - Registration statement (general form, amendment)·Q2 26·1 Jun
  • … ping ABBV‑CLS‑628, an investigational anti–pregnancy‑associated plasma protein‑A (PAPP‑A) monoclonal antibody; ABBV‑CLS‑628 has completed a Phase 1 study and is currently being evaluated in a Phase 2 clinical trial. <strong>XORTX Therapeutics</strong> is developing XRx-008, an oxypurinol formulation intended for progressing kidney disease due to ADPKD, which the company has indicated is being positioned for Phase 3 development. While these programs reflect increa …
    SCYNEXIS INCXORTX Therapeutics Inc.·10-Q - Quarterly report Q1·Q1 26·11 May

Key Stats

Trading

Px/Chg 1D$1.71 / -1.16%
Avg Volume867.92K
Beta0.48
Mkt Cap476.22K
FD Mkt Cap637.74K

Float

Shrs Out/Float278.49K / 250.02K
Short Float0.10%
Days to Cover1.73
Stock Repurchased$0.00

Current Valuation

EV240.22K
EV/EBITDA-0.08
EV/Sales0.00
P/B0.37
P/S0.00
FCF Yield-106.08%
ROE-62.77%
ROA-37.57%
Current Ratio0.43

Dividend

Cash$0.00
Yield39.66%
Yield (TTM)39.66%

Estimates

P/E-0.17
Est P/E0.00
Est EPS-0.84
Est PEG0.00

Valuation

Metric5Yr AvgMar '23Mar '24Mar '25May '26Oct '26
PRICE-BASED RATIOS
Price / Earnings-0.51-0.18-0.51-0.12-1.16-0.59
Price / Sales0.000.000.000.000.000.00
Price / Book Value0.260.180.320.120.330.37
Price / Free Cash Flow-0.47-0.14-0.22-0.11-0.96-0.94
ENTERPRISE VALUE METRICS
Enterprise Value-2.8-9.1-2.0-2.9-0.10.2
Enterprise Value / Sales0.000.000.000.000.000.00
Enterprise Value / EBITDA0.370.970.300.670.22-0.30
Enterprise Value / EBIT0.360.960.300.650.21-0.29

Financials

Full Financials
Millions USD5Yr CAGR (%)Dec '21Dec '22Dec '23Dec '24Dec '25
INCOME STATEMENT
Revenue—-----
Gross Income58.9%-0.0-0.1-0.1-0.2-0.1
EBITDA2%-2.9-9.4-6.5-4.4-3.1
EBIT2.8%-2.9-9.5-6.6-4.5-3.3
Net Income12.6%-1.7-7.0-2.9-4.5-2.7
EPS (Diluted)-17.1%-30.00-118.00-36.00-39.50-14.20
BALANCE SHEET
Cash & ST Inv-50.8%14.810.43.43.60.9
Total Assets-37.3%17.412.45.55.92.7
Total Liabilities-38.5%4.25.40.81.10.6
Total Shareholder Equity-37%13.27.04.64.82.1
CASH FLOW
Net Operating Cash Flow-12.5%-4.8-9.0-6.6-5.0-2.8
Cap Ex14.8%-0.0-0.0-0.0-0.0-0.1
Free Cash Flow-12.6%-4.8-9.0-6.6-5.0-2.8

Enterprise Value Bridge

Millions USD13 Nov '26
Price (As of 13 Nov '26)1.08
Basic Shares0.28
Market Cap0.3
Diluted Shares1.62
Fully Diluted Shares Outstanding1.62
Fully Diluted Market Cap1.7
+Consolidated Debt-
−In-the-Money Convertible Debt—
+Capital Leases-
+Operating Leases—
−Cash & Equivalents-1.0
−Short-term Investments-
+Total Preferred-
−In-the-Money Convertible Preferred—
−Investments in Unconsolidated Subs—
+Non-Controlling Interest-
+Pension Liabilities—
Enterprise Value-0.7

Related companies

Eli Lilly and Company

LLY US

Johnson & Johnson

JNJ US

AbbVie Inc.

ABBV US

Merck & Co., Inc.

MRK US

Novartis Ag

NVS US

Astrazeneca Plc

AZN US

Abbott Laboratories

ABT US

Novo Nordisk A/S

NVO US

Pfizer Inc

PFE US

Vertex Pharmaceuticals Inc / Ma

VRTX US

Bristol Myers Squibb Company

BMY US

Csl Ltd

CSLLY US