Exagen Inc.(XGN US)
$5.26-1.8425.92%
- Pricing and plans
Get the full experience
We save the real magic for signed-in users.
Get the full experience
We save the real magic for signed-in users.
Get the full experience
We save the real magic for signed-in users.
| Millions USD (ex. Per Share) | FY201212/31/2012 | FY201312/31/2013 | FY201412/31/2014 | FY201512/31/2015 | FY201712/31/2017 | FY201812/31/2018 | FY201912/31/2019 | FY202012/31/2020 | FY202112/31/2021 | FY202212/31/2022 | FY202312/31/2023 | FY202412/31/2024 | FY202512/31/2025 | Last 12M03/31/2026 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 52.5 | 55.6 | 66.6 | 68.4 | ||||||||||||
| -Cost of Revenue | 23.1 | 22.5 | 27.8 | 28.5 | ||||||||||||
| Gross Profit | 29.5 | 33.1 | 38.8 | 39.9 | ||||||||||||
| -Operating Expenses | 52.3 | 46.7 | 52.9 | 54.0 | ||||||||||||
| +Selling, General & Admin | 47.4 | 41.4 | 46.6 | 47.5 | ||||||||||||
| +General And Administrative Expenses | 45.9 | 40.0 | - | — | ||||||||||||
| +Selling And Marketing Expenses | 1.5 | 1.4 | - | — | ||||||||||||
| +Research and Development | 4.9 | 5.4 | 6.3 | 6.5 | ||||||||||||
| +Other Operating Expenses | - | - | - | - | ||||||||||||
| Operating Income | -22.8 | -13.6 | -14.1 | -14.1 | ||||||||||||
| +Non Operating Income | -1.6 | -2.9 | -9.9 | -10.3 | ||||||||||||
| +Interest Income, Net | -0.8 | -1.5 | -4.0 | -4.3 | ||||||||||||
| +Interest Income | 1.5 | 0.8 | 0.3 | 0.7 | ||||||||||||
| -Interest Expense | 2.3 | 2.2 | 4.3 | 5.0 | ||||||||||||
| +Other Non-Op Income | -0.8 | -1.5 | -5.8 | -6.0 | ||||||||||||
| Pretax Income | -23.7 | -15.1 | -19.9 | -20.1 | ||||||||||||
| -Income Tax Expense | 0.0 | 0.0 | 0.1 | 0.1 | ||||||||||||
| Income from Cont Ops | -23.7 | -15.1 | -20.0 | -20.2 | ||||||||||||
| -Net Extraordinary Losses | - | - | - | - | ||||||||||||
| +Discounted operations | - | - | - | - | ||||||||||||
| +XO & Accounting Changes | - | - | - | - | ||||||||||||
| Income Incl. MI | -23.7 | -15.1 | -20.0 | -20.2 | ||||||||||||
| -Minority Interests | - | - | - | - | ||||||||||||
| Net Income, GAAP | -23.7 | -15.1 | -20.0 | -20.2 | ||||||||||||
| -Prfrrd Div & Other | - | - | - | - | ||||||||||||
| Net Income Avail To Common | -23.7 | -15.1 | -20.0 | -20.2 | ||||||||||||
| Weighted Average Shs Out | 17,679,467 | 18,203,044 | 21,558,245 | 89,360,281 | ||||||||||||
| EPS | -1.3 | -0.8 | -0.9 | -0.9 | ||||||||||||
| Weighted Average Shs Out Dil | 17,679,467 | 18,203,044 | 21,558,245 | 89,439,403 | ||||||||||||
| EPS Diluted | -1.3 | -0.8 | -0.9 | -0.9 | ||||||||||||
| Millions USD (ex. Per Share) | FY201212/31/2012 | FY201312/31/2013 | FY201412/31/2014 | FY201512/31/2015 | FY201712/31/2017 | FY201812/31/2018 | FY201912/31/2019 | FY202012/31/2020 | FY202112/31/2021 | FY202212/31/2022 | FY202312/31/2023 | FY202412/31/2024 | FY202512/31/2025 | Last 12M03/31/2026 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 52.5 | 55.6 | 66.6 | 68.4 | ||||||||||||
| -Cost of Revenue | 23.1 | 22.5 | 27.8 | 28.5 | ||||||||||||
| Gross Profit | 29.5 | 33.1 | 38.8 | 39.9 | ||||||||||||
| -Operating Expenses | 52.3 | 46.7 | 52.9 | 54.0 | ||||||||||||
| +Selling, General & Admin | 47.4 | 41.4 | 46.6 | 47.5 | ||||||||||||
| +General And Administrative Expenses | 45.9 | 40.0 | - | — | ||||||||||||
| +Selling And Marketing Expenses | 1.5 | 1.4 | - | — | ||||||||||||
| +Research and Development | 4.9 | 5.4 | 6.3 | 6.5 | ||||||||||||
| +Other Operating Expenses | - | - | - | - | ||||||||||||
| Operating Income | -22.8 | -13.6 | -14.1 | -14.1 | ||||||||||||
| +Non Operating Income | -1.6 | -2.9 | -9.9 | -10.3 | ||||||||||||
| +Interest Income, Net | -0.8 | -1.5 | -4.0 | -4.3 | ||||||||||||
| +Interest Income | 1.5 | 0.8 | 0.3 | 0.7 | ||||||||||||
| -Interest Expense | 2.3 | 2.2 | 4.3 | 5.0 | ||||||||||||
| +Other Non-Op Income | -0.8 | -1.5 | -5.8 | -6.0 | ||||||||||||
| Pretax Income | -23.7 | -15.1 | -19.9 | -20.1 | ||||||||||||
| -Income Tax Expense | 0.0 | 0.0 | 0.1 | 0.1 | ||||||||||||
| Income from Cont Ops | -23.7 | -15.1 | -20.0 | -20.2 | ||||||||||||
| -Net Extraordinary Losses | - | - | - | - | ||||||||||||
| +Discounted operations | - | - | - | - | ||||||||||||
| +XO & Accounting Changes | - | - | - | - | ||||||||||||
| Income Incl. MI | -23.7 | -15.1 | -20.0 | -20.2 | ||||||||||||
| -Minority Interests | - | - | - | - | ||||||||||||
| Net Income, GAAP | -23.7 | -15.1 | -20.0 | -20.2 | ||||||||||||
| -Prfrrd Div & Other | - | - | - | - | ||||||||||||
| Net Income Avail To Common | -23.7 | -15.1 | -20.0 | -20.2 | ||||||||||||
| Weighted Average Shs Out | 17,679,467 | 18,203,044 | 21,558,245 | 89,360,281 | ||||||||||||
| EPS | -1.3 | -0.8 | -0.9 | -0.9 | ||||||||||||
| Weighted Average Shs Out Dil | 17,679,467 | 18,203,044 | 21,558,245 | 89,439,403 | ||||||||||||
| EPS Diluted | -1.3 | -0.8 | -0.9 | -0.9 | ||||||||||||