Logo
  • Home
  • AI Agent
  • Annotations
  • Files
  • Pricing and plans
  • BlogAboutContact us
    APIMCP
    Terms of servicePrivacy policy
  • Get the full experience

    We save the real magic for signed-in users.

XAIR US​
HomeStock ScreenerDocument SearchChartingWatchlistsRecent Filings

Beyond Air, Inc.(XAIR US)

$2.13-0.073.40%Ext:$1.95-0.188.69%(After Hours · 23:02:52 UTC)
Ask AI
Doc SearchProfileEntity StructureFinancialsChartingShort InterestEmployees

Overview

ProfileEntity Structure

Documents

SEC Filings
Logo
  • Home
  • AI Agent
  • Annotations
  • Files
  • Pricing and plans
  • BlogAboutContact us
    APIMCP
    Terms of servicePrivacy policy
  • Get the full experience

    We save the real magic for signed-in users.

XAIR US​
HomeStock ScreenerDocument SearchChartingWatchlistsRecent Filings

Beyond Air, Inc.(XAIR US)

$2.13-0.073.40%Ext:$1.95-0.188.69%(After Hours · 23:02:52 UTC)
Ask AI
Doc SearchProfileEntity StructureFinancialsChartingShort InterestEmployees

Overview

ProfileEntity Structure

Documents

SEC Filings

Financials & Metrics

FinancialsChartingShort InterestEmployees

Financials & Metrics

FinancialsChartingShort InterestEmployees

Beyond Air, Inc. — Company Profile

Beyond Air, Inc. functions as a specialized entity involved in both the development of medical devices and biopharmaceutical solutions. A central part of its operations is the LungFit platform, an innovative system that generates and delivers nitric oxide. Within this platform, LungFit PH is currently available, used to address persistent pulmonary hypertension in infants. Furthermore, the company is advancing LungFit PRO, a product intended for various viral lung ailments like community-acquired viral pneumonia (including COVID-19) and bronchiolitis in hospital settings. It is also creating LungFit GO, which aims to treat nontuberculous mycobacteria infections. The organization adopted its current name, Beyond Air, Inc., in June 2019, having previously been known as AIT Therapeutics, Inc. Its headquarters are situated in Garden City, New York.

Sector
Industrials
Industry
Commercial Services & Supplies
Exchange
UQ
CEO
Robert Goodman
Headquarters
Garden City, NY, US
IPO Date
Jun 12, 2018
Employees
54
Website
www.beyondair.net

Key Metrics

Price
$2.82
Market Cap
$2.03M
Revenue (TTM)
$2.19M
Net Income (TTM)
$-7336000.00
EPS (TTM)
-0.85
P/E (TTM)
-0.07
P/B (TTM)
0.25
Dividend Yield
0.00%
ROE (TTM)
-90.45%
ROA (TTM)
-19.95%
Operating Margin
-3.01%
Beta
0.09

Dividends

Last Dividend
$0.00
Last Yield
0.00%

Summary

Beyond Air, Inc. functions as a specialized entity involved in both the development of medical devices and biopharmaceutical solutions. A central part of its operations is the LungFit platform, an innovative system that generates and delivers nitric oxide. Within this platform, LungFit PH is currently available, used to address persistent pulmonary hypertension in infants. Furthermore, the company is advancing LungFit PRO, a product intended for various viral lung ailments like community-acquired viral pneumonia (including COVID-19) and bronchiolitis in hospital settings. It is also creating LungFit GO, which aims to treat nontuberculous mycobacteria infections. The organization adopted its current name, Beyond Air, Inc., in June 2019, having previously been known as AIT Therapeutics, Inc. Its headquarters are situated in Garden City, New York.

Website
www.beyondair.net
Location
Garden City, NY, US
Phone516 665 8200
Employees54
CEORobert Goodman
Sector
Industrials
Industry
Commercial Services & Supplies
IPO DateJun 12, 2018

Ask AI

Company overview
Business model, segments, and competition.
Peer comparison
Metrics vs closest competitors.
Guidance & outlook
Forward guidance and assumptions.
Bull vs bear case
Upside drivers and key risks.
Valuation snapshot
Multiples vs history and peers.
Competitive moat
Defensibility and market position.
Management track record
Leadership and capital allocation history.
How it makes money
A short diagram of the business model.

Latest Documents

SEC Filings(612)

Expand
  • 8-KResults of Operations and Financial Condition05:00PM
  • 10-QQ2ended 30 Sept 202612 Nov
  • DEFA14ADefinitive additional materials30 Oct
  • DEF 14ADefinitive proxy statement30 Oct
  • SC 13G/ABeyond Air, Inc.21 Oct
  • PRE 14APreliminary proxy statement20 Oct
  • Form 4Lin Yi-Chien14 Oct
  • 8-KResults of Operations and Financial Condition8 Oct
  • Form 4Lin Yi-Chien2 Oct
  • Form 3Lin Yi-Chien2 Oct
  • SC 13G/ABeyond Air, Inc.2 Oct
  • 8-KEntry into a Material Definitive Agreement24 Sep
  • EFFECTNotice of effectiveness25 Aug
  • 424B3Prospectus filing (Rule 424(b)(3))24 Aug
  • 8-KResults of Operations and Financial Condition18 Aug
  • S-3Registration statement (primary offering)17 Aug
  • SC 13G/ABeyond Air, Inc.14 Aug
  • 10-QQ1ended 30 Jun 202613 Aug
  • 8-KOther Events6 Aug
  • Form 4Goodman Robert Scott31 Jul

News

  • Beyond Air, Inc. (XAIR) Q2 2027 Earnings Call Transcript11 Nov
  • Beyond Air Reports Financial Results and Provides Corporate Update for the Quarter Ended September 30, 202611 Nov
  • Max Hospitality Selects Beyond Oil as Frying Standard Across Its Restaurants and Venues2 Nov
  • Beyond Air Schedules Conference Call to Discuss Financial Results for the Quarter Ended September 30, 202629 Oct
  • Beyond Oil Announces First Commercial Adoption in the Industrial Frying Segment26 Oct
  • Beyond Oil Enters the Romanian Market with Initial Order from New Distributor21 Oct
  • Duchess Restaurants Selects Beyond Oil as Frying Standard Across the Chain19 Oct
  • Beyond Oil Appoints Joe Colligan as Chief Executive Officer of Beyond Oil USA13 Oct
  • Beyond Air® Preannounces Preliminary Revenue for the Quarter Ended September 30, 20268 Oct
  • Beyond Air to Participate in the 2026 Cantor Global Healthcare Conference2 Sep
  • Beyond Air® Receives FDA Breakthrough Device Designation for LungFit® GO to Treat Nontuberculous Mycobacterial Pulmonary Disease (NTM-PD)31 Aug
  • Beyond Air Enters Definitive Agreement to Sell Its NeuroNOS Stake to UNIVO Pharmaceutical Industries in Exchange for Equity and Milestone Payments25 Aug
  • Beyond Air, Inc. (XAIR) Q1 2027 Earnings Call Transcript13 Aug
  • Beyond Air® Reports Financial Results for the Quarter Ended June 30, 2026 and Provides Corporate Update13 Aug

Mentions in Filings

  • … ications, we apply ultrasound, acoustic control and intelligent hardware in health and wellness, beauty, senior-care and offline service-store settings. These products extend the application of our acoustic technologies <strong>beyond air</strong> treatment into scenarios more directly connected with personal health and in-store services. Certain products remain in the market-introduction or early commercialization stage, and their future sales scale will depend …
    Datasea Intelligent Technology Ltd.Beyond Air, Inc.·20-F - ANNUAL REPORT FY 2026·FY26·2 Oct
  • … ng the range of energy-saving products and increasing our environmental and energy-saving business is a key challenge going forward. To this end, we intend to expand our environmental and energy-saving business to areas <strong>beyond air</strong> conditioning, including equipment and maintenance, and to make it a new growth driver for our group. ③ Strengthening in-house service development To improve profitability and expand our business, our group needs to en …
    SANKI SERVICE CORPORATIONBeyond Air, Inc.·Annual Report - Annual Securities Report (2025.06.01-2026.05.31)·27 Aug·27 Aug
  • … k served as the Chief Financial Officer of AiAdvertising, Inc. from November 2024 to April 2025 and the Chief Financial Officer of ShiftPixy, Inc. from January 2023 to March 2024. Mr. Beck also served as a consultant to <strong>Beyond Air</strong> Inc. from September 2021 to December 2022 and as its Chief Financial Officer from November 2018 to August 2021. He received a Bachelor of Science in Accounting from Fairleigh Dickinson University and is also a licensed …
    SHF Holdings, Inc.Beyond Air, Inc.·S-1 - Registration statement (general form)·Q3 26·30 Jul
  • … k served as the Chief Financial Officer of AiAdvertising, Inc. from November 2024 to April 2025 and the Chief Financial Officer of ShiftPixy, Inc. from January 2023 to March 2024. Mr. Beck also served as a consultant to <strong>Beyond Air</strong> Inc. from September 2021 to December 2022 and as its Chief Financial Officer from November 2018 to August 2021. He received a Bachelor of Science in Accounting from Fairleigh Dickinson University and is also a licensed …
    SHF Holdings, Inc.Beyond Air, Inc.·S-1/A - Registration statement (general form, amendment)·Q3 26·30 Jul
  • … P L A T F O R M S N A S D A Q · Q U C Y Flagship platform held under an exclusive worldwide license and collaboration agreement with BP United Corp (platform IP licensed, not owned); QUCY to own manufacturing. 12 / 21 <strong>Beyond air</strong> - autonomous ground & maritime force multipliers. PROVISIONAL PATENT FILED All-terrain unmanned ground vehicle for autonomous patrol, logistics, medevac, and perimeter defense in denied environments. Fully autonomous - …
    Quantum Cyber N.V.Beyond Air, Inc.·EX-99.1 - 8-K - Regulation FD Disclosure·Q3 26·24 Jul
  • … , served as the Chief Financial Officer of AiAdvertising, Inc. from November 2024 to April 2025 and the Chief Financial Officer of ShiftPixy, Inc. from January 2023 to March 2024. Mr. Beck also served as a consultant to <strong>Beyond Air</strong> Inc. from September 2021 to December 2022 and as its Chief Financial Officer from November 2018 to August 2021. He received a Bachelor of Science in Accounting from Fairleigh Dickinson University and is also a licensed …
    Polomar Health Services, Inc.Beyond Air, Inc.·8-K - Departure of Directors or Certain Officers; Election of Directors; Appointment of Certain Officers: Compensatory Arrangements of Certain Officers·Q3 26·20 Jul

Key Stats

Trading

Px/Chg 1D$2.82 / -3.75%
Avg Volume296.71K
Beta0.09
Mkt Cap2.03M
FD Mkt Cap3.11M

Float

Shrs Out/Float720.53K / 703.35K
Short Float0.55%
Days to Cover1.00
Stock Repurchased$0.00

Current Valuation

EV14.20M
EV/EBITDA-0.55
EV/Sales2.05
P/B0.25
P/S0.29
FCF Yield-209.31%
ROE-90.45%
ROA-19.95%
Current Ratio5.12

Estimates

P/E-0.07
Est P/E0.00
Est EPS-11.33
Est PEG0.00

Valuation

Metric5Yr AvgAug '22Aug '23Aug '24Aug '25Oct '26
PRICE-BASED RATIOS
Price / Earnings-2.04-5.93-1.96-0.27-1.77-0.28
Price / Sales5.470.000.0014.0612.340.93
Price / Book Value1.673.522.890.651.050.25
Price / Free Cash Flow-3.17-10.45-2.97-0.26-1.68-0.48
ENTERPRISE VALUE METRICS
Enterprise Value66.8184.988.124.922.014.2
Enterprise Value / Sales9.410.000.0021.4819.106.47
Enterprise Value / EBITDA-2.43-4.33-1.51-0.42-3.36-2.51
Enterprise Value / EBIT-2.25-4.27-1.48-0.41-2.94-2.17

Financials

Full Financials
Millions USD5Yr CAGR (%)Mar '21Mar '22Mar '23Mar '24Mar '25
INCOME STATEMENT
Revenue43.5%0.9--1.23.7
Gross Income—0.9--0.6-1.3-1.7
EBITDA17.4%-22.0-42.7-58.2-59.0-41.9
EBIT19.6%-22.2-43.3-59.4-61.4-45.5
Net Income19.5%-22.9-43.2-55.8-60.2-46.6
EPS (Diluted)-14.2%-25.41-33.64-37.24-36.33-13.77
BALANCE SHEET
Cash & ST Inv-33.1%34.680.245.934.56.9
Total Assets-7.2%40.599.268.757.030.1
Total Liabilities11.8%10.121.026.729.815.7
Total Shareholder Equity-18.3%30.572.737.925.013.6
CASH FLOW
Net Operating Cash Flow18.1%-19.6-23.1-33.0-56.0-38.2
Cap Ex60.3%-0.9-1.4-3.9-5.7-5.9
Free Cash Flow21.1%-20.5-24.5-36.9-61.8-44.1

Enterprise Value Bridge

Millions USD13 Nov '26
Price (As of 13 Nov '26)2.15
Basic Shares0.72
Market Cap1.5
Diluted Shares0.43
Fully Diluted Shares Outstanding0.43
Fully Diluted Market Cap0.9
+Consolidated Debt24.8
−In-the-Money Convertible Debt—
+Capital Leases1.2
+Operating Leases—
−Cash & Equivalents-12.8
−Short-term Investments-5.0
+Total Preferred-
−In-the-Money Convertible Preferred—
−Investments in Unconsolidated Subs—
+Non-Controlling Interest0.2
+Pension Liabilities—
Enterprise Value13.7

Segment data

Revenue

by Products and services

  • Business Segment100%

Related companies

Apple Inc.

AAPL US

Kla Corp

KLAC US

Medtronic Public Limited Company

MDT US

Stryker Corp

SYK US

3M Company

MMM US

Northrop Grumman Corp /DE/

NOC US

Coherent Corp.

COHR US

Boston Scientific Corp

BSX US

Lenovo Group Ltd

LNVGY US

Garmin Ltd

GRMN US

HOYA Corporation

HOCPY US

Becton Dickinson & Co

0R19 LN

Beyond Air, Inc. — Company Profile

Beyond Air, Inc. functions as a specialized entity involved in both the development of medical devices and biopharmaceutical solutions. A central part of its operations is the LungFit platform, an innovative system that generates and delivers nitric oxide. Within this platform, LungFit PH is currently available, used to address persistent pulmonary hypertension in infants. Furthermore, the company is advancing LungFit PRO, a product intended for various viral lung ailments like community-acquired viral pneumonia (including COVID-19) and bronchiolitis in hospital settings. It is also creating LungFit GO, which aims to treat nontuberculous mycobacteria infections. The organization adopted its current name, Beyond Air, Inc., in June 2019, having previously been known as AIT Therapeutics, Inc. Its headquarters are situated in Garden City, New York.

Sector
Industrials
Industry
Commercial Services & Supplies
Exchange
UQ
CEO
Robert Goodman
Headquarters
Garden City, NY, US
IPO Date
Jun 12, 2018
Employees
54
Website
www.beyondair.net

Key Metrics

Price
$2.82
Market Cap
$2.03M
Revenue (TTM)
$2.19M
Net Income (TTM)
$-7336000.00
EPS (TTM)
-0.85
P/E (TTM)
-0.07
P/B (TTM)
0.25
Dividend Yield
0.00%
ROE (TTM)
-90.45%
ROA (TTM)
-19.95%
Operating Margin
-3.01%
Beta
0.09

Dividends

Last Dividend
$0.00
Last Yield
0.00%

Summary

Beyond Air, Inc. functions as a specialized entity involved in both the development of medical devices and biopharmaceutical solutions. A central part of its operations is the LungFit platform, an innovative system that generates and delivers nitric oxide. Within this platform, LungFit PH is currently available, used to address persistent pulmonary hypertension in infants. Furthermore, the company is advancing LungFit PRO, a product intended for various viral lung ailments like community-acquired viral pneumonia (including COVID-19) and bronchiolitis in hospital settings. It is also creating LungFit GO, which aims to treat nontuberculous mycobacteria infections. The organization adopted its current name, Beyond Air, Inc., in June 2019, having previously been known as AIT Therapeutics, Inc. Its headquarters are situated in Garden City, New York.

Website
www.beyondair.net
Location
Garden City, NY, US
Phone516 665 8200
Employees54
CEORobert Goodman
Sector
Industrials
Industry
Commercial Services & Supplies
IPO DateJun 12, 2018

Ask AI

Company overview
Business model, segments, and competition.
Peer comparison
Metrics vs closest competitors.
Guidance & outlook
Forward guidance and assumptions.
Bull vs bear case
Upside drivers and key risks.
Valuation snapshot
Multiples vs history and peers.
Competitive moat
Defensibility and market position.
Management track record
Leadership and capital allocation history.
How it makes money
A short diagram of the business model.

Latest Documents

SEC Filings(612)

Expand
  • 8-KResults of Operations and Financial Condition05:00PM
  • 10-QQ2ended 30 Sept 202612 Nov
  • DEFA14ADefinitive additional materials30 Oct
  • DEF 14ADefinitive proxy statement30 Oct
  • SC 13G/ABeyond Air, Inc.21 Oct
  • PRE 14APreliminary proxy statement20 Oct
  • Form 4Lin Yi-Chien14 Oct
  • 8-KResults of Operations and Financial Condition8 Oct
  • Form 4Lin Yi-Chien2 Oct
  • Form 3Lin Yi-Chien2 Oct
  • SC 13G/ABeyond Air, Inc.2 Oct
  • 8-KEntry into a Material Definitive Agreement24 Sep
  • EFFECTNotice of effectiveness25 Aug
  • 424B3Prospectus filing (Rule 424(b)(3))24 Aug
  • 8-KResults of Operations and Financial Condition18 Aug
  • S-3Registration statement (primary offering)17 Aug
  • SC 13G/ABeyond Air, Inc.14 Aug
  • 10-QQ1ended 30 Jun 202613 Aug
  • 8-KOther Events6 Aug
  • Form 4Goodman Robert Scott31 Jul

News

  • Beyond Air, Inc. (XAIR) Q2 2027 Earnings Call Transcript11 Nov
  • Beyond Air Reports Financial Results and Provides Corporate Update for the Quarter Ended September 30, 202611 Nov
  • Max Hospitality Selects Beyond Oil as Frying Standard Across Its Restaurants and Venues2 Nov
  • Beyond Air Schedules Conference Call to Discuss Financial Results for the Quarter Ended September 30, 202629 Oct
  • Beyond Oil Announces First Commercial Adoption in the Industrial Frying Segment26 Oct
  • Beyond Oil Enters the Romanian Market with Initial Order from New Distributor21 Oct
  • Duchess Restaurants Selects Beyond Oil as Frying Standard Across the Chain19 Oct
  • Beyond Oil Appoints Joe Colligan as Chief Executive Officer of Beyond Oil USA13 Oct
  • Beyond Air® Preannounces Preliminary Revenue for the Quarter Ended September 30, 20268 Oct
  • Beyond Air to Participate in the 2026 Cantor Global Healthcare Conference2 Sep
  • Beyond Air® Receives FDA Breakthrough Device Designation for LungFit® GO to Treat Nontuberculous Mycobacterial Pulmonary Disease (NTM-PD)31 Aug
  • Beyond Air Enters Definitive Agreement to Sell Its NeuroNOS Stake to UNIVO Pharmaceutical Industries in Exchange for Equity and Milestone Payments25 Aug
  • Beyond Air, Inc. (XAIR) Q1 2027 Earnings Call Transcript13 Aug
  • Beyond Air® Reports Financial Results for the Quarter Ended June 30, 2026 and Provides Corporate Update13 Aug

Mentions in Filings

  • … ications, we apply ultrasound, acoustic control and intelligent hardware in health and wellness, beauty, senior-care and offline service-store settings. These products extend the application of our acoustic technologies <strong>beyond air</strong> treatment into scenarios more directly connected with personal health and in-store services. Certain products remain in the market-introduction or early commercialization stage, and their future sales scale will depend …
    Datasea Intelligent Technology Ltd.Beyond Air, Inc.·20-F - ANNUAL REPORT FY 2026·FY26·2 Oct
  • … ng the range of energy-saving products and increasing our environmental and energy-saving business is a key challenge going forward. To this end, we intend to expand our environmental and energy-saving business to areas <strong>beyond air</strong> conditioning, including equipment and maintenance, and to make it a new growth driver for our group. ③ Strengthening in-house service development To improve profitability and expand our business, our group needs to en …
    SANKI SERVICE CORPORATIONBeyond Air, Inc.·Annual Report - Annual Securities Report (2025.06.01-2026.05.31)·27 Aug·27 Aug
  • … k served as the Chief Financial Officer of AiAdvertising, Inc. from November 2024 to April 2025 and the Chief Financial Officer of ShiftPixy, Inc. from January 2023 to March 2024. Mr. Beck also served as a consultant to <strong>Beyond Air</strong> Inc. from September 2021 to December 2022 and as its Chief Financial Officer from November 2018 to August 2021. He received a Bachelor of Science in Accounting from Fairleigh Dickinson University and is also a licensed …
    SHF Holdings, Inc.Beyond Air, Inc.·S-1 - Registration statement (general form)·Q3 26·30 Jul
  • … k served as the Chief Financial Officer of AiAdvertising, Inc. from November 2024 to April 2025 and the Chief Financial Officer of ShiftPixy, Inc. from January 2023 to March 2024. Mr. Beck also served as a consultant to <strong>Beyond Air</strong> Inc. from September 2021 to December 2022 and as its Chief Financial Officer from November 2018 to August 2021. He received a Bachelor of Science in Accounting from Fairleigh Dickinson University and is also a licensed …
    SHF Holdings, Inc.Beyond Air, Inc.·S-1/A - Registration statement (general form, amendment)·Q3 26·30 Jul
  • … P L A T F O R M S N A S D A Q · Q U C Y Flagship platform held under an exclusive worldwide license and collaboration agreement with BP United Corp (platform IP licensed, not owned); QUCY to own manufacturing. 12 / 21 <strong>Beyond air</strong> - autonomous ground & maritime force multipliers. PROVISIONAL PATENT FILED All-terrain unmanned ground vehicle for autonomous patrol, logistics, medevac, and perimeter defense in denied environments. Fully autonomous - …
    Quantum Cyber N.V.Beyond Air, Inc.·EX-99.1 - 8-K - Regulation FD Disclosure·Q3 26·24 Jul
  • … , served as the Chief Financial Officer of AiAdvertising, Inc. from November 2024 to April 2025 and the Chief Financial Officer of ShiftPixy, Inc. from January 2023 to March 2024. Mr. Beck also served as a consultant to <strong>Beyond Air</strong> Inc. from September 2021 to December 2022 and as its Chief Financial Officer from November 2018 to August 2021. He received a Bachelor of Science in Accounting from Fairleigh Dickinson University and is also a licensed …
    Polomar Health Services, Inc.Beyond Air, Inc.·8-K - Departure of Directors or Certain Officers; Election of Directors; Appointment of Certain Officers: Compensatory Arrangements of Certain Officers·Q3 26·20 Jul

Key Stats

Trading

Px/Chg 1D$2.82 / -3.75%
Avg Volume296.71K
Beta0.09
Mkt Cap2.03M
FD Mkt Cap3.11M

Float

Shrs Out/Float720.53K / 703.35K
Short Float0.55%
Days to Cover1.00
Stock Repurchased$0.00

Current Valuation

EV14.20M
EV/EBITDA-0.55
EV/Sales2.05
P/B0.25
P/S0.29
FCF Yield-209.31%
ROE-90.45%
ROA-19.95%
Current Ratio5.12

Estimates

P/E-0.07
Est P/E0.00
Est EPS-11.33
Est PEG0.00

Valuation

Metric5Yr AvgAug '22Aug '23Aug '24Aug '25Oct '26
PRICE-BASED RATIOS
Price / Earnings-2.04-5.93-1.96-0.27-1.77-0.28
Price / Sales5.470.000.0014.0612.340.93
Price / Book Value1.673.522.890.651.050.25
Price / Free Cash Flow-3.17-10.45-2.97-0.26-1.68-0.48
ENTERPRISE VALUE METRICS
Enterprise Value66.8184.988.124.922.014.2
Enterprise Value / Sales9.410.000.0021.4819.106.47
Enterprise Value / EBITDA-2.43-4.33-1.51-0.42-3.36-2.51
Enterprise Value / EBIT-2.25-4.27-1.48-0.41-2.94-2.17

Financials

Full Financials
Millions USD5Yr CAGR (%)Mar '21Mar '22Mar '23Mar '24Mar '25
INCOME STATEMENT
Revenue43.5%0.9--1.23.7
Gross Income—0.9--0.6-1.3-1.7
EBITDA17.4%-22.0-42.7-58.2-59.0-41.9
EBIT19.6%-22.2-43.3-59.4-61.4-45.5
Net Income19.5%-22.9-43.2-55.8-60.2-46.6
EPS (Diluted)-14.2%-25.41-33.64-37.24-36.33-13.77
BALANCE SHEET
Cash & ST Inv-33.1%34.680.245.934.56.9
Total Assets-7.2%40.599.268.757.030.1
Total Liabilities11.8%10.121.026.729.815.7
Total Shareholder Equity-18.3%30.572.737.925.013.6
CASH FLOW
Net Operating Cash Flow18.1%-19.6-23.1-33.0-56.0-38.2
Cap Ex60.3%-0.9-1.4-3.9-5.7-5.9
Free Cash Flow21.1%-20.5-24.5-36.9-61.8-44.1

Enterprise Value Bridge

Millions USD13 Nov '26
Price (As of 13 Nov '26)2.15
Basic Shares0.72
Market Cap1.5
Diluted Shares0.43
Fully Diluted Shares Outstanding0.43
Fully Diluted Market Cap0.9
+Consolidated Debt24.8
−In-the-Money Convertible Debt—
+Capital Leases1.2
+Operating Leases—
−Cash & Equivalents-12.8
−Short-term Investments-5.0
+Total Preferred-
−In-the-Money Convertible Preferred—
−Investments in Unconsolidated Subs—
+Non-Controlling Interest0.2
+Pension Liabilities—
Enterprise Value13.7

Segment data

Revenue

by Products and services

  • Business Segment100%

Related companies

Apple Inc.

AAPL US

Kla Corp

KLAC US

Medtronic Public Limited Company

MDT US

Stryker Corp

SYK US

3M Company

MMM US

Northrop Grumman Corp /DE/

NOC US

Coherent Corp.

COHR US

Boston Scientific Corp

BSX US

Lenovo Group Ltd

LNVGY US

Garmin Ltd

GRMN US

HOYA Corporation

HOCPY US

Becton Dickinson & Co

0R19 LN