| +Selling, General & Admin | | 6.2 | 33.3 | 4.4 |
| +General And Administrative Expenses | | 4.4 | 3.1 | 4.1 |
| +Selling And Marketing Expenses | | 1.9 | 30.2 | 0.3 |
| +Research and Development | | 0.3 | 0.5 | 0.2 |
| +Other Operating Expenses | | 2.0 | 2.0 | 2.0 |
| -Net Extraordinary Losses | | - | - | - |
| Net Income Avail To Common | | -10.8 | -76.3 | -12.1 |
| Weighted Average Shs Out Dil | | 23,285,257.0 | 23,285,257.0 | 23,285,257.0 |