VPOR US
Get the full experience
We save the real magic for signed-in users.
Get the full experience
We save the real magic for signed-in users.
| Millions USD (ex. Per Share) | FY200412/31/2004 | FY200512/31/2005 | FY200612/31/2006 | FY200712/31/2007 | FY200812/31/2008 | FY200912/31/2009 | FY201012/31/2010 | FY201112/31/2011 | FY201212/31/2012 | FY201312/31/2013 | FY201412/31/2014 | FY201512/31/2015 | FY201612/31/2016 | FY201712/31/2017 | FY201812/31/2018 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.7 | 0.6 | 1.2 | 0.2 | |||||||||||||
| -Cost of Revenue | 1.7 | 0.6 | 1.1 | 0.3 | |||||||||||||
| Gross Profit | 5.0 | 0.0 | 0.1 | -0.1 | |||||||||||||
| -Operating Expenses | 6.7 | 1.6 | 0.6 | 0.2 | |||||||||||||
| +Selling, General & Admin | 6.7 | 1.6 | 0.6 | 0.2 | |||||||||||||
| +General And Administrative Expenses | 5.7 | 1.5 | 0.4 | 0.1 | |||||||||||||
| +Selling And Marketing Expenses | 1.0 | 0.1 | 0.2 | 0.0 | |||||||||||||
| +Research and Development | - | - | - | - | |||||||||||||
| +Other Operating Expenses | - | - | - | - | |||||||||||||
| Operating Income | -2.3 | -2.3 | -0.5 | -1.4 | |||||||||||||
| +Non Operating Income | -2.0 | -1.7 | -2.4 | -3.8 | |||||||||||||
| +Interest Income, Net | -0.5 | -0.8 | -1.0 | -0.6 | |||||||||||||
| +Interest Income | - | - | - | - | |||||||||||||
| -Interest Expense | 0.5 | 0.8 | 1.0 | 0.6 | |||||||||||||
| +Other Non-Op Income | -1.5 | -0.9 | -1.4 | -3.1 | |||||||||||||
| Pretax Income | -3.2 | -2.5 | -1.9 | -3.4 | |||||||||||||
| -Income Tax Expense | 0.2 | 0.8 | - | 0.7 | |||||||||||||
| Income from Cont Ops | -3.2 | -2.5 | -1.9 | -3.4 | |||||||||||||
| -Net Extraordinary Losses | -0.0 | - | - | - | |||||||||||||
| +Discounted operations | - | - | - | - | |||||||||||||
| +XO & Accounting Changes | 0.0 | - | - | - | |||||||||||||
| Income Incl. MI | -3.2 | -2.5 | -1.9 | -3.4 | |||||||||||||
| -Minority Interests | - | - | - | - | |||||||||||||
| Net Income, GAAP | -3.2 | -2.5 | -1.9 | -3.4 | |||||||||||||
| -Prfrrd Div & Other | - | - | - | - | |||||||||||||
| Net Income Avail To Common | -3.2 | -2.5 | -1.9 | -3.4 | |||||||||||||
| Weighted Average Shs Out | 3,795,964,612 | 4,038,536,041 | 5,002,963,021 | 6,800,808,670 | |||||||||||||
| EPS | -0.0 | -0.0 | -0.0 | -0.0 | |||||||||||||
| Weighted Average Shs Out Dil | 3,795,964,612 | 4,038,536,041 | 5,002,963,021 | 6,800,808,670 | |||||||||||||
| EPS Diluted | -0.0 | -0.0 | -0.0 | -0.0 | |||||||||||||
| Millions USD (ex. Per Share) | FY200412/31/2004 | FY200512/31/2005 | FY200612/31/2006 | FY200712/31/2007 | FY200812/31/2008 | FY200912/31/2009 | FY201012/31/2010 | FY201112/31/2011 | FY201212/31/2012 | FY201312/31/2013 | FY201412/31/2014 | FY201512/31/2015 | FY201612/31/2016 | FY201712/31/2017 | FY201812/31/2018 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.7 | 0.6 | 1.2 | 0.2 | |||||||||||||
| -Cost of Revenue | 1.7 | 0.6 | 1.1 | 0.3 | |||||||||||||
| Gross Profit | 5.0 | 0.0 | 0.1 | -0.1 | |||||||||||||
| -Operating Expenses | 6.7 | 1.6 | 0.6 | 0.2 | |||||||||||||
| +Selling, General & Admin | 6.7 | 1.6 | 0.6 | 0.2 | |||||||||||||
| +General And Administrative Expenses | 5.7 | 1.5 | 0.4 | 0.1 | |||||||||||||
| +Selling And Marketing Expenses | 1.0 | 0.1 | 0.2 | 0.0 | |||||||||||||
| +Research and Development | - | - | - | - | |||||||||||||
| +Other Operating Expenses | - | - | - | - | |||||||||||||
| Operating Income | -2.3 | -2.3 | -0.5 | -1.4 | |||||||||||||
| +Non Operating Income | -2.0 | -1.7 | -2.4 | -3.8 | |||||||||||||
| +Interest Income, Net | -0.5 | -0.8 | -1.0 | -0.6 | |||||||||||||
| +Interest Income | - | - | - | - | |||||||||||||
| -Interest Expense | 0.5 | 0.8 | 1.0 | 0.6 | |||||||||||||
| +Other Non-Op Income | -1.5 | -0.9 | -1.4 | -3.1 | |||||||||||||
| Pretax Income | -3.2 | -2.5 | -1.9 | -3.4 | |||||||||||||
| -Income Tax Expense | 0.2 | 0.8 | - | 0.7 | |||||||||||||
| Income from Cont Ops | -3.2 | -2.5 | -1.9 | -3.4 | |||||||||||||
| -Net Extraordinary Losses | -0.0 | - | - | - | |||||||||||||
| +Discounted operations | - | - | - | - | |||||||||||||
| +XO & Accounting Changes | 0.0 | - | - | - | |||||||||||||
| Income Incl. MI | -3.2 | -2.5 | -1.9 | -3.4 | |||||||||||||
| -Minority Interests | - | - | - | - | |||||||||||||
| Net Income, GAAP | -3.2 | -2.5 | -1.9 | -3.4 | |||||||||||||
| -Prfrrd Div & Other | - | - | - | - | |||||||||||||
| Net Income Avail To Common | -3.2 | -2.5 | -1.9 | -3.4 | |||||||||||||
| Weighted Average Shs Out | 3,795,964,612 | 4,038,536,041 | 5,002,963,021 | 6,800,808,670 | |||||||||||||
| EPS | -0.0 | -0.0 | -0.0 | -0.0 | |||||||||||||
| Weighted Average Shs Out Dil | 3,795,964,612 | 4,038,536,041 | 5,002,963,021 | 6,800,808,670 | |||||||||||||
| EPS Diluted | -0.0 | -0.0 | -0.0 | -0.0 | |||||||||||||