Get the full experience
We save the real magic for signed-in users.
| Millions EUR (ex. Per Share) | FY200512/31/2005 | FY200612/31/2006 | FY200712/31/2007 | FY200812/31/2008 | FY200912/31/2009 | FY201012/31/2010 | FY201112/31/2011 | FY201212/31/2012 | FY201312/31/2013 | FY201412/31/2014 | FY201512/31/2015 | FY201612/31/2016 | FY201712/31/2017 | FY201812/31/2018 | FY201912/31/2019 | FY202012/31/2020 | FY202112/31/2021 | FY202212/31/2022 | FY202312/31/2023 | FY202412/31/2024 | FY202512/31/2025 | Last 12M03/31/2026 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5,228.5 | 5,939.1 | 4,780.7 | 5,882.5 | ||||||||||||||||||||
| -Cost of Revenue | 2,756.9 | 3,685.9 | 2,387.2 | 2,594.3 | ||||||||||||||||||||
| Gross Profit | 2,471.6 | 2,253.2 | 2,393.5 | 3,288.2 | ||||||||||||||||||||
| -Operating Expenses | 2,471.6 | 1,251.7 | 682.1 | 1,497.1 | ||||||||||||||||||||
| +Selling, General & Admin | 189.2 | 187.8 | 203.8 | - | ||||||||||||||||||||
| +General And Administrative Expenses | 154.5 | 151.6 | - | — | ||||||||||||||||||||
| +Selling And Marketing Expenses | 34.7 | 36.2 | - | — | ||||||||||||||||||||
| +Research and Development | 13.0 | 3.8 | 10.6 | - | ||||||||||||||||||||
| +Other Operating Expenses | 2,269.4 | 1,060.1 | 682.1 | 1,497.1 | ||||||||||||||||||||
| Operating Income | -13,562.6 | 1,001.5 | 1,711.4 | 1,791.1 | ||||||||||||||||||||
| +Non Operating Income | 3,728.0 | -2,419.9 | 797.3 | -11.8 | ||||||||||||||||||||
| +Interest Income, Net | -649.4 | -815.0 | 80.8 | -791.8 | ||||||||||||||||||||
| +Interest Income | 166.2 | 70.7 | 117.0 | 127.1 | ||||||||||||||||||||
| -Interest Expense | 815.6 | 877.1 | 36.2 | 918.9 | ||||||||||||||||||||
| +Other Non-Op Income | 4,377.4 | -1,604.9 | 716.6 | 780.0 | ||||||||||||||||||||
| Pretax Income | -9,185.2 | -603.4 | 2,427.9 | 2,571.1 | ||||||||||||||||||||
| -Income Tax Expense | -2,577.1 | 385.6 | -1,523.9 | -1,285.8 | ||||||||||||||||||||
| Income from Cont Ops | -6,608.1 | -989.0 | 3,951.8 | 3,856.9 | ||||||||||||||||||||
| -Net Extraordinary Losses | 148.1 | -26.7 | -68.5 | -60.4 | ||||||||||||||||||||
| +Discounted operations | - | 26.7 | - | 65.8 | ||||||||||||||||||||
| +XO & Accounting Changes | -148.1 | - | 68.5 | -5.4 | ||||||||||||||||||||
| Income Incl. MI | -6,756.2 | -962.3 | 4,020.3 | 3,917.2 | ||||||||||||||||||||
| -Minority Interests | -471.1 | -66.3 | 444.2 | 477.3 | ||||||||||||||||||||
| Net Income, GAAP | -6,285.1 | -896.0 | 3,576.1 | 3,440.0 | ||||||||||||||||||||
| -Prfrrd Div & Other | - | - | - | - | ||||||||||||||||||||
| Net Income Avail To Common | -6,285.1 | -896.0 | 3,576.1 | 3,440.0 | ||||||||||||||||||||
| Weighted Average Shs Out | 1,645,314,136.0 | 1,638,708,930.0 | 1,665,971,210.0 | 6,704,287,008.0 | ||||||||||||||||||||
| EPS | -3.8 | -0.6 | 2.2 | 2.1 | ||||||||||||||||||||
| Weighted Average Shs Out Dil | 1,612,503,228.0 | 1,638,708,930.0 | 1,707,900,536.0 | 6,704,287,008.0 | ||||||||||||||||||||
| EPS Diluted | -3.9 | -0.6 | 2.1 | 2.1 | ||||||||||||||||||||