Get the full experience
We save the real magic for signed-in users.
| Millions USD (ex. Per Share) | FY202012/31/2020 | FY202112/31/2021 | FY202212/31/2022 | FY202312/31/2023 | FY202412/31/2024 | FY202512/31/2025 | Last 12M04/03/2026 | ||
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5,021.0 | 5,193.0 | 5,503.0 | 5,593.0 | |||||
| -Cost of Revenue | 2,120.0 | 2,088.0 | 2,204.0 | 2,245.0 | |||||
| Gross Profit | 2,901.0 | 3,105.0 | 3,299.0 | 3,348.0 | |||||
| -Operating Expenses | 1,761.0 | 1,897.0 | 2,022.0 | 2,055.0 | |||||
| +Selling, General & Admin | 1,536.0 | 1,644.0 | 1,756.0 | 1,785.0 | |||||
| +Research and Development | 225.0 | 253.0 | 266.0 | 270.0 | |||||
| +Other Operating Expenses | - | - | - | - | |||||
| Operating Income | 1,140.0 | 1,208.0 | 1,277.0 | 1,293.0 | |||||
| +Non Operating Income | -74.0 | -235.0 | -200.0 | -181.0 | |||||
| +Interest Income, Net | -30.0 | -113.0 | -96.0 | -93.0 | |||||
| +Interest Income | - | - | - | - | |||||
| -Interest Expense | 30.0 | 113.0 | 96.0 | 93.0 | |||||
| +Other Non-Op Income | -44.0 | -122.0 | -104.0 | -88.0 | |||||
| Pretax Income | 1,096.0 | 1,086.0 | 1,173.0 | 1,205.0 | |||||
| -Income Tax Expense | 257.0 | 253.0 | 233.0 | 236.0 | |||||
| Income from Cont Ops | 839.0 | 833.0 | 940.0 | 969.0 | |||||
| -Net Extraordinary Losses | - | - | - | - | |||||
| +Discounted operations | - | - | - | - | |||||
| +XO & Accounting Changes | - | - | - | - | |||||
| Income Incl. MI | 839.0 | 833.0 | 940.0 | 969.0 | |||||
| -Minority Interests | - | - | - | - | |||||
| Net Income, GAAP | 839.0 | 833.0 | 940.0 | 969.0 | |||||
| -Prfrrd Div & Other | - | - | - | - | |||||
| Net Income Avail To Common | 839.0 | 833.0 | 940.0 | 969.0 | |||||
| Weighted Average Shs Out | 246,400,000.0 | 247,300,000.0 | 248,300,000.0 | 992,900,000.0 | |||||
| EPS | 3.4 | 3.4 | 3.8 | 3.9 | |||||
| Weighted Average Shs Out Dil | 246,400,000.0 | 249,600,000.0 | 250,300,000.0 | 1,000,200,000.0 | |||||
| EPS Diluted | 3.4 | 3.3 | 3.8 | 3.9 | |||||