VGNT US
Get the full experience
We save the real magic for signed-in users.
Get the full experience
We save the real magic for signed-in users.
| Millions USD (ex. Per Share) | FY202212/31/2022 | FY202312/31/2023 | FY202412/31/2024 | FY202512/31/2025 | ||
|---|---|---|---|---|---|---|
| Revenue | 8,015.0 | 8,832.0 | 8,309.0 | 8,818.0 | ||
| -Cost of Revenue | 7,146.0 | 7,797.0 | 7,338.0 | 7,729.0 | ||
| Gross Profit | 869.0 | 1,035.0 | 971.0 | 1,089.0 | ||
| -Operating Expenses | 378.0 | 448.0 | 514.0 | 419.0 | ||
| +Selling, General & Admin | 351.0 | 388.0 | 411.0 | 145.0 | ||
| +Research and Development | - | - | - | 274.0 | ||
| +Other Operating Expenses | 27.0 | 60.0 | 103.0 | - | ||
| Operating Income | 491.0 | 587.0 | 457.0 | 670.0 | ||
| +Non Operating Income | -5.0 | -4.0 | -6.0 | -127.0 | ||
| +Interest Income, Net | 1.0 | - | - | 3.0 | ||
| +Interest Income | 1.0 | - | - | 3.0 | ||
| -Interest Expense | - | - | - | - | ||
| +Other Non-Op Income | -6.0 | -4.0 | -6.0 | -130.0 | ||
| Pretax Income | 485.0 | 583.0 | 451.0 | 540.0 | ||
| -Income Tax Expense | 53.0 | 144.0 | 39.0 | -6.0 | ||
| Income from Cont Ops | 452.0 | 452.0 | 434.0 | 546.0 | ||
| -Net Extraordinary Losses | - | - | - | - | ||
| +Discounted operations | - | - | - | - | ||
| +XO & Accounting Changes | - | - | - | - | ||
| Income Incl. MI | 452.0 | 452.0 | 434.0 | 546.0 | ||
| -Minority Interests | -2.0 | 29.0 | 26.0 | 18.0 | ||
| Net Income, GAAP | 454.0 | 423.0 | 408.0 | 528.0 | ||
| -Prfrrd Div & Other | - | - | - | - | ||
| Net Income Avail To Common | 454.0 | 423.0 | 408.0 | 528.0 | ||
| Weighted Average Shs Out | 71,047,108 | 71,047,108 | 71,047,108 | 71,047,108 | ||
| EPS | 6.4 | 6.0 | 5.7 | 7.4 | ||
| Weighted Average Shs Out Dil | 71,047,108 | 71,047,108 | 71,047,108 | 71,047,108 | ||
| EPS Diluted | 6.4 | 6.0 | 5.7 | 7.4 | ||
| Millions USD (ex. Per Share) | FY202212/31/2022 | FY202312/31/2023 | FY202412/31/2024 | FY202512/31/2025 | ||
|---|---|---|---|---|---|---|
| Revenue | 8,015.0 | 8,832.0 | 8,309.0 | 8,818.0 | ||
| -Cost of Revenue | 7,146.0 | 7,797.0 | 7,338.0 | 7,729.0 | ||
| Gross Profit | 869.0 | 1,035.0 | 971.0 | 1,089.0 | ||
| -Operating Expenses | 378.0 | 448.0 | 514.0 | 419.0 | ||
| +Selling, General & Admin | 351.0 | 388.0 | 411.0 | 145.0 | ||
| +Research and Development | - | - | - | 274.0 | ||
| +Other Operating Expenses | 27.0 | 60.0 | 103.0 | - | ||
| Operating Income | 491.0 | 587.0 | 457.0 | 670.0 | ||
| +Non Operating Income | -5.0 | -4.0 | -6.0 | -127.0 | ||
| +Interest Income, Net | 1.0 | - | - | 3.0 | ||
| +Interest Income | 1.0 | - | - | 3.0 | ||
| -Interest Expense | - | - | - | - | ||
| +Other Non-Op Income | -6.0 | -4.0 | -6.0 | -130.0 | ||
| Pretax Income | 485.0 | 583.0 | 451.0 | 540.0 | ||
| -Income Tax Expense | 53.0 | 144.0 | 39.0 | -6.0 | ||
| Income from Cont Ops | 452.0 | 452.0 | 434.0 | 546.0 | ||
| -Net Extraordinary Losses | - | - | - | - | ||
| +Discounted operations | - | - | - | - | ||
| +XO & Accounting Changes | - | - | - | - | ||
| Income Incl. MI | 452.0 | 452.0 | 434.0 | 546.0 | ||
| -Minority Interests | -2.0 | 29.0 | 26.0 | 18.0 | ||
| Net Income, GAAP | 454.0 | 423.0 | 408.0 | 528.0 | ||
| -Prfrrd Div & Other | - | - | - | - | ||
| Net Income Avail To Common | 454.0 | 423.0 | 408.0 | 528.0 | ||
| Weighted Average Shs Out | 71,047,108 | 71,047,108 | 71,047,108 | 71,047,108 | ||
| EPS | 6.4 | 6.0 | 5.7 | 7.4 | ||
| Weighted Average Shs Out Dil | 71,047,108 | 71,047,108 | 71,047,108 | 71,047,108 | ||
| EPS Diluted | 6.4 | 6.0 | 5.7 | 7.4 | ||