Get the full experience
We save the real magic for signed-in users.
| Millions USD (ex. Per Share) | FY201809/30/2018 | FY201909/30/2019 | FY202009/30/2020 | FY202109/30/2021 | FY202209/30/2022 | FY202309/30/2023 | FY202409/30/2024 | FY202509/30/2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 40.1 | 32.3 | 23.0 | 17.9 | ||||||
| -Cost of Revenue | 18.3 | 22.0 | 17.0 | 11.6 | ||||||
| Gross Profit | 21.9 | 10.3 | 6.1 | 6.3 | ||||||
| -Operating Expenses | 28.9 | 13.8 | 14.1 | 9.2 | ||||||
| +Selling, General & Admin | 21.3 | 9.0 | 10.4 | 8.0 | ||||||
| +General And Administrative Expenses | 2.5 | 2.2 | 3.2 | 4.2 | ||||||
| +Selling And Marketing Expenses | 18.3 | 6.8 | 7.3 | 3.8 | ||||||
| +Research and Development | 7.6 | 4.9 | 3.0 | 0.7 | ||||||
| +Other Operating Expenses | -0.0 | -0.0 | 0.6 | 0.5 | ||||||
| Operating Income | -7.0 | -3.5 | -8.0 | -2.9 | ||||||
| +Non Operating Income | -0.7 | -0.6 | -0.4 | -1.0 | ||||||
| +Interest Income, Net | -0.2 | -0.2 | -0.3 | -0.2 | ||||||
| +Interest Income | - | - | - | - | ||||||
| -Interest Expense | 0.2 | 0.2 | 0.3 | 0.2 | ||||||
| +Other Non-Op Income | -0.5 | -0.4 | -0.1 | -0.8 | ||||||
| Pretax Income | -8.0 | -3.9 | -8.1 | -3.7 | ||||||
| -Income Tax Expense | 0.8 | 2.3 | 0.6 | - | ||||||
| Income from Cont Ops | -8.7 | -6.2 | -8.7 | -3.7 | ||||||
| -Net Extraordinary Losses | - | -0.0 | - | - | ||||||
| +Discounted operations | - | - | - | - | ||||||
| +XO & Accounting Changes | - | 0.0 | - | - | ||||||
| Income Incl. MI | -8.7 | -6.2 | -8.7 | -3.7 | ||||||
| -Minority Interests | - | - | - | - | ||||||
| Net Income, GAAP | -8.7 | -6.2 | -8.7 | -3.7 | ||||||
| -Prfrrd Div & Other | - | - | - | - | ||||||
| Net Income Avail To Common | -8.7 | -6.2 | -8.7 | -3.7 | ||||||
| Weighted Average Shs Out | 5,923.0 | 5,923.0 | 6,077.0 | 3,478.0 | ||||||
| EPS | -1,475.0 | -1,040.5 | -1,436.1 | -1,055.8 | ||||||
| Weighted Average Shs Out Dil | 5,923.0 | 5,923.0 | 6,077.0 | 3,478.0 | ||||||
| EPS Diluted | -1,475.0 | -1,040.5 | -1,436.1 | -1,055.8 | ||||||