TEM US
- Pricing and plans
Get the full experience
We save the real magic for signed-in users.
Get the full experience
We save the real magic for signed-in users.
| Millions USD (ex. Per Share) | FY201912/31/2019 | FY202012/31/2020 | FY202112/31/2021 | FY202212/31/2022 | FY202312/31/2023 | FY202412/31/2024 | FY202512/31/2025 | Last 12M03/31/2026 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 531.8 | 693.4 | 1,271.8 | 1,364.2 | ||||||
| -Cost of Revenue | 245.6 | 312.3 | 386.1 | 415.3 | ||||||
| Gross Profit | 286.2 | 381.1 | 885.7 | 948.8 | ||||||
| -Operating Expenses | 482.3 | 1,072.2 | 1,124.3 | 1,196.1 | ||||||
| +Selling, General & Admin | 296.8 | 755.4 | 731.7 | 784.6 | ||||||
| +Research and Development | 185.5 | 316.8 | 146.1 | 277.0 | ||||||
| +Other Operating Expenses | - | - | 246.5 | 134.5 | ||||||
| Operating Income | -196.1 | -691.1 | -238.6 | -247.3 | ||||||
| +Non Operating Income | -57.0 | -57.0 | -115.7 | -197.7 | ||||||
| +Interest Income, Net | -39.3 | -42.6 | -57.6 | -136.5 | ||||||
| +Interest Income | 7.6 | 11.1 | 12.6 | 14.7 | ||||||
| -Interest Expense | 46.9 | 53.7 | 70.3 | 151.2 | ||||||
| +Other Non-Op Income | -17.7 | -14.5 | -58.1 | -61.2 | ||||||
| Pretax Income | -213.8 | -705.5 | -296.7 | -308.5 | ||||||
| -Income Tax Expense | 0.3 | 0.3 | -51.7 | -5.6 | ||||||
| Income from Cont Ops | -214.1 | -705.8 | -245.0 | -302.9 | ||||||
| -Net Extraordinary Losses | - | - | - | - | ||||||
| +Discounted operations | - | - | - | - | ||||||
| +XO & Accounting Changes | - | - | - | - | ||||||
| Income Incl. MI | -214.1 | -705.8 | -245.0 | -302.9 | ||||||
| -Minority Interests | - | - | - | - | ||||||
| Net Income, GAAP | -214.1 | -705.8 | -245.0 | -302.9 | ||||||
| -Prfrrd Div & Other | - | - | - | - | ||||||
| Net Income Avail To Common | -266.0 | -746.3 | -245.0 | -302.9 | ||||||
| Weighted Average Shs Out | 154,173,246.0 | 162,120,761.0 | 174,264,000.0 | 701,470,000.0 | ||||||
| EPS | -1.7 | -4.6 | -1.4 | -1.7 | ||||||
| Weighted Average Shs Out Dil | 154,173,246.0 | 162,120,761.0 | 174,264,000.0 | 701,554,000.0 | ||||||
| EPS Diluted | -1.7 | -4.6 | -1.4 | -1.7 | ||||||