- Pricing and plans
Get the full experience
We save the real magic for signed-in users.
Get the full experience
We save the real magic for signed-in users.
| Millions EUR (ex. Per Share) | FY201512/31/2015 | FY201612/31/2016 | FY201712/31/2017 | FY201812/31/2018 | FY201912/31/2019 | FY202012/31/2020 | FY202112/31/2021 | FY202212/31/2022 | FY202312/31/2023 | FY202412/31/2024 | FY202512/31/2025 | Last 12M03/31/2026 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13,247.0 | 15,673.0 | 17,186.0 | 17,529.0 | ||||||||||
| -Cost of Revenue | 9,850.0 | 10,949.0 | 11,690.0 | 11,864.0 | ||||||||||
| Gross Profit | 3,397.0 | 4,724.0 | 5,496.0 | 5,665.0 | ||||||||||
| -Operating Expenses | 3,843.0 | 3,359.0 | 3,298.0 | 3,261.0 | ||||||||||
| +Selling, General & Admin | 2,118.0 | 1,873.0 | 1,905.0 | 1,916.0 | ||||||||||
| +General And Administrative Expenses | 585.0 | 481.0 | 479.0 | 462.0 | ||||||||||
| +Selling And Marketing Expenses | 1,533.0 | 1,392.0 | 1,426.0 | 1,454.0 | ||||||||||
| +Research and Development | 1,725.0 | 1,486.0 | 1,393.0 | 1,345.0 | ||||||||||
| +Other Operating Expenses | - | - | - | - | ||||||||||
| Operating Income | -446.0 | 1,365.0 | 2,198.0 | 2,404.0 | ||||||||||
| +Non Operating Income | 34.0 | 163.0 | 240.0 | 631.0 | ||||||||||
| +Interest Income, Net | 93.0 | 187.0 | 214.0 | 202.0 | ||||||||||
| +Interest Income | 131.0 | 223.0 | 245.0 | 232.0 | ||||||||||
| -Interest Expense | 38.0 | 36.0 | 31.0 | 30.0 | ||||||||||
| +Other Non-Op Income | -59.0 | -24.0 | 26.0 | 429.0 | ||||||||||
| Pretax Income | -505.0 | 1,341.0 | 2,224.0 | 2,833.0 | ||||||||||
| -Income Tax Expense | 27.0 | 203.0 | 12.0 | 125.0 | ||||||||||
| Income from Cont Ops | -532.0 | 1,138.0 | 2,212.0 | 2,708.0 | ||||||||||
| -Net Extraordinary Losses | - | - | - | - | ||||||||||
| +Discounted operations | - | - | - | - | ||||||||||
| +XO & Accounting Changes | - | - | - | - | ||||||||||
| Income Incl. MI | -532.0 | 1,138.0 | 2,212.0 | 2,708.0 | ||||||||||
| -Minority Interests | - | - | - | - | ||||||||||
| Net Income, GAAP | -532.0 | 1,138.0 | 2,212.0 | 2,708.0 | ||||||||||
| -Prfrrd Div & Other | - | - | - | - | ||||||||||
| Net Income Avail To Common | -532.0 | 1,138.0 | 2,212.0 | 2,708.0 | ||||||||||
| Weighted Average Shs Out | 194,732,304.0 | 200,622,518.0 | 205,412,951.0 | 822,880,338.0 | ||||||||||
| EPS | -2.7 | 5.7 | 10.8 | 13.2 | ||||||||||
| Weighted Average Shs Out Dil | 194,732,304.0 | 206,990,369.0 | 210,509,173.0 | 840,990,501.0 | ||||||||||
| EPS Diluted | -2.7 | 5.5 | 10.5 | 10.8 | ||||||||||