SOUHY US
Get the full experience
We save the real magic for signed-in users.
Get the full experience
We save the real magic for signed-in users.
| Millions USD (ex. Per Share) | FY201206/30/2012 | FY201306/30/2013 | FY201406/30/2014 | FY201506/30/2015 | FY201606/30/2016 | FY201706/30/2017 | FY201806/30/2018 | FY201906/30/2019 | FY202006/30/2020 | FY202106/30/2021 | FY202206/30/2022 | FY202306/30/2023 | FY202406/30/2024 | FY202506/30/2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9,269.0 | 5,646.0 | 5,479.0 | 5,780.0 | ||||||||||||
| -Cost of Revenue | 5,446.0 | 5,027.0 | 5,020.0 | 3,259.0 | ||||||||||||
| Gross Profit | 3,823.0 | 2,559.0 | 2,534.0 | 2,521.0 | ||||||||||||
| -Operating Expenses | 351.0 | 22.0 | 3,269.0 | 1,967.0 | ||||||||||||
| +Selling, General & Admin | 1,945.0 | 2,061.0 | 1,610.0 | 257.6 | ||||||||||||
| +Research and Development | - | - | - | - | ||||||||||||
| +Other Operating Expenses | -1,594.0 | -2,039.0 | 1,659.0 | 1,967.0 | ||||||||||||
| Operating Income | 3,472.0 | -466.0 | -735.0 | 554.0 | ||||||||||||
| +Non Operating Income | 256.0 | 35.0 | 91.0 | 117.0 | ||||||||||||
| +Interest Income, Net | 35.0 | 13.0 | 102.0 | 52.0 | ||||||||||||
| +Interest Income | 79.0 | 220.0 | 211.0 | 259.0 | ||||||||||||
| -Interest Expense | 44.0 | 207.0 | 109.0 | 207.0 | ||||||||||||
| +Other Non-Op Income | 221.0 | 22.0 | -11.0 | 65.0 | ||||||||||||
| Pretax Income | 3,693.0 | -444.0 | -746.0 | 619.0 | ||||||||||||
| -Income Tax Expense | 1,024.0 | 174.0 | -106.0 | 304.0 | ||||||||||||
| Income from Cont Ops | 2,669.0 | -618.0 | -640.0 | 315.0 | ||||||||||||
| -Net Extraordinary Losses | - | -445.0 | -435.0 | 105.0 | ||||||||||||
| +Discounted operations | - | 445.0 | 435.0 | -105.0 | ||||||||||||
| +XO & Accounting Changes | - | - | - | - | ||||||||||||
| Income Incl. MI | 2,669.0 | -173.0 | -205.0 | 210.0 | ||||||||||||
| -Minority Interests | - | - | -2.0 | -3.0 | ||||||||||||
| Net Income, GAAP | 2,669.0 | -173.0 | -203.0 | 213.0 | ||||||||||||
| -Prfrrd Div & Other | - | - | - | - | ||||||||||||
| Net Income Avail To Common | 2,669.0 | -173.0 | -203.0 | 213.0 | ||||||||||||
| Weighted Average Shs Out | 929,400,000 | 910,526,400 | 903,800,000 | 902,000,000 | ||||||||||||
| EPS | 14.4 | -0.2 | -0.2 | 0.3 | ||||||||||||
| Weighted Average Shs Out Dil | 935,800,000 | 914,400,000 | 903,800,000 | 904,800,000 | ||||||||||||
| EPS Diluted | 14.3 | -0.2 | -0.2 | 0.3 | ||||||||||||
| Millions USD (ex. Per Share) | FY201206/30/2012 | FY201306/30/2013 | FY201406/30/2014 | FY201506/30/2015 | FY201606/30/2016 | FY201706/30/2017 | FY201806/30/2018 | FY201906/30/2019 | FY202006/30/2020 | FY202106/30/2021 | FY202206/30/2022 | FY202306/30/2023 | FY202406/30/2024 | FY202506/30/2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9,269.0 | 5,646.0 | 5,479.0 | 5,780.0 | ||||||||||||
| -Cost of Revenue | 5,446.0 | 5,027.0 | 5,020.0 | 3,259.0 | ||||||||||||
| Gross Profit | 3,823.0 | 2,559.0 | 2,534.0 | 2,521.0 | ||||||||||||
| -Operating Expenses | 351.0 | 22.0 | 3,269.0 | 1,967.0 | ||||||||||||
| +Selling, General & Admin | 1,945.0 | 2,061.0 | 1,610.0 | 257.6 | ||||||||||||
| +Research and Development | - | - | - | - | ||||||||||||
| +Other Operating Expenses | -1,594.0 | -2,039.0 | 1,659.0 | 1,967.0 | ||||||||||||
| Operating Income | 3,472.0 | -466.0 | -735.0 | 554.0 | ||||||||||||
| +Non Operating Income | 256.0 | 35.0 | 91.0 | 117.0 | ||||||||||||
| +Interest Income, Net | 35.0 | 13.0 | 102.0 | 52.0 | ||||||||||||
| +Interest Income | 79.0 | 220.0 | 211.0 | 259.0 | ||||||||||||
| -Interest Expense | 44.0 | 207.0 | 109.0 | 207.0 | ||||||||||||
| +Other Non-Op Income | 221.0 | 22.0 | -11.0 | 65.0 | ||||||||||||
| Pretax Income | 3,693.0 | -444.0 | -746.0 | 619.0 | ||||||||||||
| -Income Tax Expense | 1,024.0 | 174.0 | -106.0 | 304.0 | ||||||||||||
| Income from Cont Ops | 2,669.0 | -618.0 | -640.0 | 315.0 | ||||||||||||
| -Net Extraordinary Losses | - | -445.0 | -435.0 | 105.0 | ||||||||||||
| +Discounted operations | - | 445.0 | 435.0 | -105.0 | ||||||||||||
| +XO & Accounting Changes | - | - | - | - | ||||||||||||
| Income Incl. MI | 2,669.0 | -173.0 | -205.0 | 210.0 | ||||||||||||
| -Minority Interests | - | - | -2.0 | -3.0 | ||||||||||||
| Net Income, GAAP | 2,669.0 | -173.0 | -203.0 | 213.0 | ||||||||||||
| -Prfrrd Div & Other | - | - | - | - | ||||||||||||
| Net Income Avail To Common | 2,669.0 | -173.0 | -203.0 | 213.0 | ||||||||||||
| Weighted Average Shs Out | 929,400,000 | 910,526,400 | 903,800,000 | 902,000,000 | ||||||||||||
| EPS | 14.4 | -0.2 | -0.2 | 0.3 | ||||||||||||
| Weighted Average Shs Out Dil | 935,800,000 | 914,400,000 | 903,800,000 | 904,800,000 | ||||||||||||
| EPS Diluted | 14.3 | -0.2 | -0.2 | 0.3 | ||||||||||||