SHOP US
- Pricing and plans
Get the full experience
We save the real magic for signed-in users.
Get the full experience
We save the real magic for signed-in users.
Get the full experience
We save the real magic for signed-in users.
| Millions USD (ex. Per Share) | FY201212/31/2012 | FY201312/31/2013 | FY201412/31/2014 | FY201512/31/2015 | FY201612/31/2016 | FY201712/31/2017 | FY201812/31/2018 | FY201912/31/2019 | FY202012/31/2020 | FY202112/31/2021 | FY202212/31/2022 | FY202312/31/2023 | FY202412/31/2024 | FY202512/31/2025 | Last 12M03/31/2026 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7,060.0 | 8,880.0 | 11,556.0 | 12,366.0 | |||||||||||||
| -Cost of Revenue | 3,545.0 | 4,408.0 | 6,001.0 | 6,434.0 | |||||||||||||
| Gross Profit | 3,515.0 | 4,472.0 | 5,555.0 | 5,932.0 | |||||||||||||
| -Operating Expenses | 4,933.0 | 3,397.0 | 4,087.0 | 4,285.0 | |||||||||||||
| +Selling, General & Admin | 1,711.0 | 1,803.0 | 2,134.0 | 2,231.0 | |||||||||||||
| +General And Administrative Expenses | 491.0 | 410.0 | 471.0 | 477.0 | |||||||||||||
| +Selling And Marketing Expenses | 1,220.0 | 1,393.0 | 1,663.0 | 1,754.0 | |||||||||||||
| +Research and Development | 1,730.0 | 1,367.0 | 1,536.0 | 1,596.0 | |||||||||||||
| +Other Operating Expenses | 1,492.0 | 227.0 | 417.0 | 458.0 | |||||||||||||
| Operating Income | -1,418.0 | 1,075.0 | 1,468.0 | 1,647.0 | |||||||||||||
| +Non Operating Income | 1,844.0 | 1,461.0 | 372.0 | 339.0 | |||||||||||||
| +Interest Income, Net | 241.0 | 308.0 | 331.0 | 341.0 | |||||||||||||
| +Interest Income | 241.0 | 308.0 | 331.0 | 341.0 | |||||||||||||
| -Interest Expense | - | - | - | - | |||||||||||||
| +Other Non-Op Income | 1,603.0 | 1,153.0 | 41.0 | -2.0 | |||||||||||||
| Pretax Income | 185.0 | 2,228.0 | 1,509.0 | 1,645.0 | |||||||||||||
| -Income Tax Expense | 53.0 | 209.0 | 278.0 | 313.0 | |||||||||||||
| Income from Cont Ops | 132.0 | 2,019.0 | 1,231.0 | 1,332.0 | |||||||||||||
| -Net Extraordinary Losses | - | - | - | - | |||||||||||||
| +Discounted operations | - | - | - | - | |||||||||||||
| +XO & Accounting Changes | - | - | - | - | |||||||||||||
| Income Incl. MI | 132.0 | 2,019.0 | 1,231.0 | 1,332.0 | |||||||||||||
| -Minority Interests | - | - | - | - | |||||||||||||
| Net Income, GAAP | 132.0 | 2,019.0 | 1,231.0 | 1,332.0 | |||||||||||||
| -Prfrrd Div & Other | - | - | - | - | |||||||||||||
| Net Income Avail To Common | 132.0 | 2,019.0 | 1,231.0 | 1,332.0 | |||||||||||||
| Weighted Average Shs Out | 1,281,555,000 | 1,294,580,000 | 1,298,956,000 | 5,200,129,469 | |||||||||||||
| EPS | 0.1 | 1.6 | 1.0 | 1.0 | |||||||||||||
| Weighted Average Shs Out Dil | 1,295,511,000 | 1,301,510,000 | 1,304,953,000 | 5,230,177,676 | |||||||||||||
| EPS Diluted | 0.1 | 1.6 | 0.9 | 1.0 | |||||||||||||
| Millions USD (ex. Per Share) | FY201212/31/2012 | FY201312/31/2013 | FY201412/31/2014 | FY201512/31/2015 | FY201612/31/2016 | FY201712/31/2017 | FY201812/31/2018 | FY201912/31/2019 | FY202012/31/2020 | FY202112/31/2021 | FY202212/31/2022 | FY202312/31/2023 | FY202412/31/2024 | FY202512/31/2025 | Last 12M03/31/2026 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7,060.0 | 8,880.0 | 11,556.0 | 12,366.0 | |||||||||||||
| -Cost of Revenue | 3,545.0 | 4,408.0 | 6,001.0 | 6,434.0 | |||||||||||||
| Gross Profit | 3,515.0 | 4,472.0 | 5,555.0 | 5,932.0 | |||||||||||||
| -Operating Expenses | 4,933.0 | 3,397.0 | 4,087.0 | 4,285.0 | |||||||||||||
| +Selling, General & Admin | 1,711.0 | 1,803.0 | 2,134.0 | 2,231.0 | |||||||||||||
| +General And Administrative Expenses | 491.0 | 410.0 | 471.0 | 477.0 | |||||||||||||
| +Selling And Marketing Expenses | 1,220.0 | 1,393.0 | 1,663.0 | 1,754.0 | |||||||||||||
| +Research and Development | 1,730.0 | 1,367.0 | 1,536.0 | 1,596.0 | |||||||||||||
| +Other Operating Expenses | 1,492.0 | 227.0 | 417.0 | 458.0 | |||||||||||||
| Operating Income | -1,418.0 | 1,075.0 | 1,468.0 | 1,647.0 | |||||||||||||
| +Non Operating Income | 1,844.0 | 1,461.0 | 372.0 | 339.0 | |||||||||||||
| +Interest Income, Net | 241.0 | 308.0 | 331.0 | 341.0 | |||||||||||||
| +Interest Income | 241.0 | 308.0 | 331.0 | 341.0 | |||||||||||||
| -Interest Expense | - | - | - | - | |||||||||||||
| +Other Non-Op Income | 1,603.0 | 1,153.0 | 41.0 | -2.0 | |||||||||||||
| Pretax Income | 185.0 | 2,228.0 | 1,509.0 | 1,645.0 | |||||||||||||
| -Income Tax Expense | 53.0 | 209.0 | 278.0 | 313.0 | |||||||||||||
| Income from Cont Ops | 132.0 | 2,019.0 | 1,231.0 | 1,332.0 | |||||||||||||
| -Net Extraordinary Losses | - | - | - | - | |||||||||||||
| +Discounted operations | - | - | - | - | |||||||||||||
| +XO & Accounting Changes | - | - | - | - | |||||||||||||
| Income Incl. MI | 132.0 | 2,019.0 | 1,231.0 | 1,332.0 | |||||||||||||
| -Minority Interests | - | - | - | - | |||||||||||||
| Net Income, GAAP | 132.0 | 2,019.0 | 1,231.0 | 1,332.0 | |||||||||||||
| -Prfrrd Div & Other | - | - | - | - | |||||||||||||
| Net Income Avail To Common | 132.0 | 2,019.0 | 1,231.0 | 1,332.0 | |||||||||||||
| Weighted Average Shs Out | 1,281,555,000 | 1,294,580,000 | 1,298,956,000 | 5,200,129,469 | |||||||||||||
| EPS | 0.1 | 1.6 | 1.0 | 1.0 | |||||||||||||
| Weighted Average Shs Out Dil | 1,295,511,000 | 1,301,510,000 | 1,304,953,000 | 5,230,177,676 | |||||||||||||
| EPS Diluted | 0.1 | 1.6 | 0.9 | 1.0 | |||||||||||||