Steadfast Group Limited(SDF AT)
$5.83+0.020.34%
- Pricing and plans
Get the full experience
We save the real magic for signed-in users.
Get the full experience
We save the real magic for signed-in users.
Get the full experience
We save the real magic for signed-in users.
| Millions AUD (ex. Per Share) | FY201106/30/2011 | FY201206/30/2012 | FY201306/30/2013 | FY201406/30/2014 | FY201506/30/2015 | FY201606/30/2016 | FY201706/30/2017 | FY201806/30/2018 | FY201906/30/2019 | FY202006/30/2020 | FY202106/30/2021 | FY202206/30/2022 | FY202306/30/2023 | FY202406/30/2024 | FY202506/30/2025 | FY202606/30/2026 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,463.6 | 1,759.4 | 1,822.8 | 2,128.3 | ||||||||||||||
| -Cost of Revenue | 767.6 | 897.4 | 663.7 | 905.8 | ||||||||||||||
| Gross Profit | 696.0 | 862.0 | 1,320.2 | 1,222.5 | ||||||||||||||
| -Operating Expenses | 219.4 | 261.2 | 1,054.1 | 748.9 | ||||||||||||||
| +Selling, General & Admin | 219.4 | 675.0 | 750.4 | - | ||||||||||||||
| +General And Administrative Expenses | 158.7 | 601.4 | 666.0 | - | ||||||||||||||
| +Selling And Marketing Expenses | 60.7 | 73.6 | 84.4 | - | ||||||||||||||
| +Research and Development | - | - | - | - | ||||||||||||||
| +Other Operating Expenses | - | - | 303.7 | 748.9 | ||||||||||||||
| Operating Income | 476.6 | 600.8 | 266.1 | 473.6 | ||||||||||||||
| +Non Operating Income | 6.6 | -269.7 | 368.8 | 199.2 | ||||||||||||||
| +Interest Income, Net | -31.0 | -53.7 | 126.6 | 185.9 | ||||||||||||||
| +Interest Income | - | - | 183.8 | 185.9 | ||||||||||||||
| -Interest Expense | 31.0 | 53.7 | 57.2 | - | ||||||||||||||
| +Other Non-Op Income | 37.6 | -216.0 | 242.2 | 13.3 | ||||||||||||||
| Pretax Income | 337.6 | 384.8 | 508.3 | 486.9 | ||||||||||||||
| -Income Tax Expense | 109.8 | 111.1 | 119.5 | 163.6 | ||||||||||||||
| Income from Cont Ops | 227.8 | 273.7 | 388.8 | 323.3 | ||||||||||||||
| -Net Extraordinary Losses | - | - | - | - | ||||||||||||||
| +Discounted operations | - | - | - | - | ||||||||||||||
| +XO & Accounting Changes | - | - | - | - | ||||||||||||||
| Income Incl. MI | 227.8 | 273.7 | 388.8 | 323.3 | ||||||||||||||
| -Minority Interests | 38.6 | 45.7 | 53.9 | 54.2 | ||||||||||||||
| Net Income, GAAP | 189.2 | 228.0 | 334.9 | 269.1 | ||||||||||||||
| -Prfrrd Div & Other | - | - | - | - | ||||||||||||||
| Net Income Avail To Common | 189.2 | 228.0 | 334.9 | 269.1 | ||||||||||||||
| Weighted Average Shs Out | 1,025,099,999 | 1,075,400,000 | 1,103,200,000 | 1,107,800,000 | ||||||||||||||
| EPS | 0.2 | 0.2 | 0.3 | 0.2 | ||||||||||||||
| Weighted Average Shs Out Dil | 1,027,099,999 | 1,077,000,000 | 1,104,900,000 | 1,109,500,000 | ||||||||||||||
| EPS Diluted | 0.2 | 0.2 | 0.3 | 0.2 | ||||||||||||||
| Millions AUD (ex. Per Share) | FY201106/30/2011 | FY201206/30/2012 | FY201306/30/2013 | FY201406/30/2014 | FY201506/30/2015 | FY201606/30/2016 | FY201706/30/2017 | FY201806/30/2018 | FY201906/30/2019 | FY202006/30/2020 | FY202106/30/2021 | FY202206/30/2022 | FY202306/30/2023 | FY202406/30/2024 | FY202506/30/2025 | FY202606/30/2026 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,463.6 | 1,759.4 | 1,822.8 | 2,128.3 | ||||||||||||||
| -Cost of Revenue | 767.6 | 897.4 | 663.7 | 905.8 | ||||||||||||||
| Gross Profit | 696.0 | 862.0 | 1,320.2 | 1,222.5 | ||||||||||||||
| -Operating Expenses | 219.4 | 261.2 | 1,054.1 | 748.9 | ||||||||||||||
| +Selling, General & Admin | 219.4 | 675.0 | 750.4 | - | ||||||||||||||
| +General And Administrative Expenses | 158.7 | 601.4 | 666.0 | - | ||||||||||||||
| +Selling And Marketing Expenses | 60.7 | 73.6 | 84.4 | - | ||||||||||||||
| +Research and Development | - | - | - | - | ||||||||||||||
| +Other Operating Expenses | - | - | 303.7 | 748.9 | ||||||||||||||
| Operating Income | 476.6 | 600.8 | 266.1 | 473.6 | ||||||||||||||
| +Non Operating Income | 6.6 | -269.7 | 368.8 | 199.2 | ||||||||||||||
| +Interest Income, Net | -31.0 | -53.7 | 126.6 | 185.9 | ||||||||||||||
| +Interest Income | - | - | 183.8 | 185.9 | ||||||||||||||
| -Interest Expense | 31.0 | 53.7 | 57.2 | - | ||||||||||||||
| +Other Non-Op Income | 37.6 | -216.0 | 242.2 | 13.3 | ||||||||||||||
| Pretax Income | 337.6 | 384.8 | 508.3 | 486.9 | ||||||||||||||
| -Income Tax Expense | 109.8 | 111.1 | 119.5 | 163.6 | ||||||||||||||
| Income from Cont Ops | 227.8 | 273.7 | 388.8 | 323.3 | ||||||||||||||
| -Net Extraordinary Losses | - | - | - | - | ||||||||||||||
| +Discounted operations | - | - | - | - | ||||||||||||||
| +XO & Accounting Changes | - | - | - | - | ||||||||||||||
| Income Incl. MI | 227.8 | 273.7 | 388.8 | 323.3 | ||||||||||||||
| -Minority Interests | 38.6 | 45.7 | 53.9 | 54.2 | ||||||||||||||
| Net Income, GAAP | 189.2 | 228.0 | 334.9 | 269.1 | ||||||||||||||
| -Prfrrd Div & Other | - | - | - | - | ||||||||||||||
| Net Income Avail To Common | 189.2 | 228.0 | 334.9 | 269.1 | ||||||||||||||
| Weighted Average Shs Out | 1,025,099,999 | 1,075,400,000 | 1,103,200,000 | 1,107,800,000 | ||||||||||||||
| EPS | 0.2 | 0.2 | 0.3 | 0.2 | ||||||||||||||
| Weighted Average Shs Out Dil | 1,027,099,999 | 1,077,000,000 | 1,104,900,000 | 1,109,500,000 | ||||||||||||||
| EPS Diluted | 0.2 | 0.2 | 0.3 | 0.2 | ||||||||||||||