Get the full experience
We save the real magic for signed-in users.
| Millions USD (ex. Per Share) | FY200303/31/2004 | FY200403/31/2005 | FY200503/31/2006 | FY200603/31/2007 | FY200703/31/2008 | FY200803/31/2009 | FY200903/31/2010 | FY201003/31/2011 | FY201103/31/2012 | FY201203/31/2013 | FY201303/31/2014 | FY201512/31/2015 | FY201612/31/2016 | FY201712/31/2017 | FY201812/31/2018 | FY201912/31/2019 | FY202012/31/2020 | FY202112/31/2021 | FY202212/31/2022 | FY202312/31/2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.2 | 3.2 | 13.0 | 18.7 | ||||||||||||||||||
| -Cost of Revenue | 11.8 | 5.3 | 6.8 | 7.6 | ||||||||||||||||||
| Gross Profit | -4.6 | -2.1 | 6.3 | 11.1 | ||||||||||||||||||
| -Operating Expenses | 12.6 | 10.5 | 7.7 | 9.7 | ||||||||||||||||||
| +Selling, General & Admin | 11.7 | 7.5 | 7.2 | 9.4 | ||||||||||||||||||
| +General And Administrative Expenses | 11.7 | 7.5 | 7.2 | 9.4 | ||||||||||||||||||
| +Research and Development | - | - | - | - | ||||||||||||||||||
| +Other Operating Expenses | 1.0 | 2.9 | 0.5 | 0.3 | ||||||||||||||||||
| Operating Income | -17.2 | -12.5 | -1.4 | 1.4 | ||||||||||||||||||
| +Non Operating Income | -11.6 | 4.2 | -3.9 | -3.1 | ||||||||||||||||||
| +Interest Income, Net | -9.8 | -3.2 | -2.3 | -1.5 | ||||||||||||||||||
| +Interest Income | - | - | - | - | ||||||||||||||||||
| -Interest Expense | 9.8 | 3.2 | 2.3 | 1.5 | ||||||||||||||||||
| +Other Non-Op Income | -1.8 | 7.4 | -1.6 | -1.7 | ||||||||||||||||||
| Pretax Income | -19.0 | -5.1 | -3.0 | -0.3 | ||||||||||||||||||
| -Income Tax Expense | -1.3 | 0.2 | 0.3 | 0.2 | ||||||||||||||||||
| Income from Cont Ops | -17.6 | -5.3 | -3.3 | -0.6 | ||||||||||||||||||
| -Net Extraordinary Losses | 0.7 | -10.9 | -0.1 | 7.2 | ||||||||||||||||||
| +Discounted operations | -0.7 | 10.9 | 0.1 | -7.2 | ||||||||||||||||||
| +XO & Accounting Changes | - | - | - | - | ||||||||||||||||||
| Income Incl. MI | -18.3 | 5.6 | -3.3 | -7.7 | ||||||||||||||||||
| -Minority Interests | - | - | - | -0.0 | ||||||||||||||||||
| Net Income, GAAP | -18.3 | 5.6 | -3.3 | -7.7 | ||||||||||||||||||
| -Prfrrd Div & Other | - | - | - | - | ||||||||||||||||||
| Net Income Avail To Common | -281.6 | -500.9 | -334.2 | -7.7 | ||||||||||||||||||
| Weighted Average Shs Out | 3,000.0 | 548,377.0 | 9,992,238,468.0 | 32,825,519,517.0 | ||||||||||||||||||
| EPS | -93,864,830.7 | -913.4 | -0.0 | -0.0 | ||||||||||||||||||
| Weighted Average Shs Out Dil | 3,000.0 | 548,377.0 | 9,992,238,468.0 | 32,825,519,517.0 | ||||||||||||||||||
| EPS Diluted | -93,864,830.7 | -913.4 | -0.0 | -0.0 | ||||||||||||||||||