Get the full experience
We save the real magic for signed-in users.
| Millions USD (ex. Per Share) | FY202312/31/2023 | FY202512/31/2025 | ||
|---|---|---|---|---|
| Net Income | 27.0 | -1.5 | ||
| Depreciation & Amortization | 6.1 | - | ||
| Stock Based Compensation | - | - | ||
| Change in Working Capital | -1.1 | 2.0 | ||
| Other Non-Cash Items | 0.2 | -1.3 | ||
| Net Cash from Operating Activities | 32.2 | -0.8 | ||
| -Investments in Property, Plant & Equipment | -9.2 | - | ||
| -Acquisitions Net | - | - | ||
| -Purchases of Investments | - | - | ||
| Sales/Maturities of Investments | - | - | ||
| Other Investing Activities | 1.6 | 1.9 | ||
| Net Cash from Investing Activities | -7.6 | 1.9 | ||
| Net Debt Issuance | -4.6 | 2.9 | ||
| Net Stock Issuance | - | -4.1 | ||
| -Net Dividends Paid | -18.2 | - | ||
| Other Financing Activities | - | - | ||
| Net Cash from Financing Activities | -22.8 | -1.2 | ||
| Effect of Forex Changes | - | - | ||
| Net Change in Cash | 1.8 | -0.1 | ||
| Cash at End of Period | 7.1 | 0.0 | ||
| Operating Cash Flow | 32.2 | -0.8 | ||
| -Capital Expenditure | -9.2 | - | ||
| Free Cash Flow | 23.0 | -0.8 | ||