Get the full experience
We save the real magic for signed-in users.
| Millions USD (ex. Per Share) | FY201912/31/2019 | FY202012/31/2020 | FY202112/31/2021 | FY202212/31/2022 | FY202312/31/2023 | FY202412/31/2024 | FY202512/31/2025 | Last 12M03/31/2026 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 244.6 | 436.2 | 601.8 | 679.6 | ||||||
| -Cost of Revenue | 193.2 | 320.1 | 394.6 | 431.2 | ||||||
| Gross Profit | 51.4 | 116.1 | 207.2 | 248.4 | ||||||
| -Operating Expenses | 229.3 | 306.0 | 436.0 | 474.0 | ||||||
| +Selling, General & Admin | 110.3 | 131.6 | 165.3 | 177.9 | ||||||
| +Research and Development | 119.1 | 174.4 | 270.7 | 296.1 | ||||||
| +Other Operating Expenses | - | - | - | - | ||||||
| Operating Income | -177.9 | -189.8 | -228.8 | -225.6 | ||||||
| +Non Operating Income | -5.3 | -3.6 | 2.0 | 24.8 | ||||||
| +Interest Income, Net | -4.2 | -4.0 | -1.0 | 10.5 | ||||||
| +Interest Income | - | - | 25.5 | 19.7 | ||||||
| -Interest Expense | 4.2 | 4.0 | 26.5 | 9.3 | ||||||
| +Other Non-Op Income | -1.0 | 0.4 | 2.9 | 14.3 | ||||||
| Pretax Income | -178.9 | -189.4 | -225.9 | -211.3 | ||||||
| -Income Tax Expense | 3.7 | 0.8 | -27.7 | -28.7 | ||||||
| Income from Cont Ops | -182.6 | -190.2 | -198.2 | -182.6 | ||||||
| -Net Extraordinary Losses | - | - | - | - | ||||||
| +Discounted operations | - | - | - | - | ||||||
| +XO & Accounting Changes | - | - | - | - | ||||||
| Income Incl. MI | -182.6 | -190.2 | -198.2 | -182.6 | ||||||
| -Minority Interests | - | - | - | - | ||||||
| Net Income, GAAP | -182.6 | -190.2 | -198.2 | -182.6 | ||||||
| -Prfrrd Div & Other | - | - | - | - | ||||||
| Net Income Avail To Common | -182.6 | -190.2 | -198.2 | -182.6 | ||||||
| Weighted Average Shs Out | 481,768,060.0 | 495,929,861.0 | 530,664,781.0 | 2,221,765,652.0 | ||||||
| EPS | -0.4 | -0.4 | -0.4 | -0.3 | ||||||
| Weighted Average Shs Out Dil | 481,768,060.0 | 495,929,861.0 | 530,664,781.0 | 2,221,765,652.0 | ||||||
| EPS Diluted | -0.4 | -0.4 | -0.4 | -0.3 | ||||||