REPL US
Get the full experience
We save the real magic for signed-in users.
| Millions USD (ex. Per Share) | FY201703/31/2017 | FY201803/31/2018 | FY201903/31/2019 | FY202003/31/2020 | FY202103/31/2021 | FY202203/31/2022 | FY202303/31/2023 | FY202403/31/2024 | FY202503/31/2025 | Last 12M12/31/2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | - | - | - | - | ||||||||
| -Cost of Revenue | - | - | - | 0.8 | ||||||||
| Gross Profit | - | - | - | -0.8 | ||||||||
| -Operating Expenses | 177.1 | 234.8 | 261.6 | 325.6 | ||||||||
| +Selling, General & Admin | - | - | - | 69.6 | ||||||||
| +General And Administrative Expenses | - | - | - | — | ||||||||
| +Selling And Marketing Expenses | - | - | - | — | ||||||||
| +Research and Development | 126.5 | 175.0 | 189.4 | 223.4 | ||||||||
| +Other Operating Expenses | 50.6 | 59.8 | 72.2 | 32.6 | ||||||||
| Operating Income | -177.1 | -234.8 | -261.6 | -326.5 | ||||||||
| +Non Operating Income | 8.9 | 36.1 | 28.0 | 12.9 | ||||||||
| +Interest Income, Net | 5.8 | 16.7 | 13.2 | 2.2 | ||||||||
| +Interest Income | 10.0 | 23.4 | 21.1 | 8.7 | ||||||||
| -Interest Expense | 4.2 | 6.7 | 7.9 | 6.5 | ||||||||
| +Other Non-Op Income | 3.1 | 19.4 | 14.8 | 10.6 | ||||||||
| Pretax Income | -174.0 | -215.4 | -246.8 | -315.8 | ||||||||
| -Income Tax Expense | 0.3 | 0.4 | 0.5 | -1.0 | ||||||||
| Income from Cont Ops | -174.3 | -215.8 | -247.3 | -314.9 | ||||||||
| -Net Extraordinary Losses | - | - | - | - | ||||||||
| +Discounted operations | - | - | - | - | ||||||||
| +XO & Accounting Changes | - | - | - | - | ||||||||
| Income Incl. MI | -174.3 | -215.8 | -247.3 | -314.9 | ||||||||
| -Minority Interests | - | - | - | - | ||||||||
| Net Income, GAAP | -174.3 | -215.8 | -247.3 | -314.9 | ||||||||
| -Prfrrd Div & Other | - | - | - | - | ||||||||
| Net Income Avail To Common | -174.3 | -215.8 | -247.3 | -314.9 | ||||||||
| Weighted Average Shs Out | 58,213,010.0 | 66,569,894.0 | 80,564,000.0 | 356,183,549.0 | ||||||||
| EPS | -3.0 | -3.2 | -3.1 | -3.6 | ||||||||
| Weighted Average Shs Out Dil | 58,213,010.0 | 66,569,894.0 | 80,564,000.0 | 356,183,549.0 | ||||||||
| EPS Diluted | -3.0 | -3.2 | -3.1 | -3.6 | ||||||||