OWL US
Get the full experience
We save the real magic for signed-in users.
Get the full experience
We save the real magic for signed-in users.
| Millions USD (ex. Per Share) | FY201812/31/2018 | FY201912/31/2019 | FY202012/31/2020 | FY202112/31/2021 | FY202212/31/2022 | FY202312/31/2023 | FY202412/31/2024 | FY202512/31/2025 | Last 12M03/31/2026 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,731.6 | 2,295.4 | 2,870.2 | 2,940.5 | |||||||
| -Cost of Revenue | 870.6 | 1,017.5 | 1,280.7 | 1,045.7 | |||||||
| Gross Profit | 861.0 | 1,277.9 | 1,589.4 | 1,894.8 | |||||||
| -Operating Expenses | 543.2 | 671.2 | 962.3 | 1,236.0 | |||||||
| +Selling, General & Admin | 242.8 | 412.9 | 747.9 | 741.1 | |||||||
| +General And Administrative Expenses | 242.8 | 412.9 | 747.9 | 741.1 | |||||||
| +Selling And Marketing Expenses | - | - | - | — | |||||||
| +Research and Development | - | - | - | - | |||||||
| +Other Operating Expenses | 300.3 | 258.3 | 214.4 | 495.0 | |||||||
| Operating Income | 317.8 | 606.8 | 627.2 | 658.8 | |||||||
| +Non Operating Income | -125.0 | -217.3 | -397.8 | -378.8 | |||||||
| +Interest Income, Net | -53.5 | -79.7 | -118.6 | -123.4 | |||||||
| +Interest Income | 22.2 | 42.2 | 45.2 | 45.7 | |||||||
| -Interest Expense | 75.7 | 121.9 | 163.8 | 169.1 | |||||||
| +Other Non-Op Income | -71.4 | -137.5 | -279.2 | -255.4 | |||||||
| Pretax Income | 246.4 | 469.2 | 347.9 | 403.4 | |||||||
| -Income Tax Expense | 25.6 | 48.8 | 42.4 | 55.0 | |||||||
| Income from Cont Ops | 220.8 | 420.4 | 305.5 | 348.4 | |||||||
| -Net Extraordinary Losses | - | - | - | - | |||||||
| +Discounted operations | - | - | - | - | |||||||
| +XO & Accounting Changes | - | - | - | - | |||||||
| Income Incl. MI | 220.8 | 420.4 | 305.5 | 348.4 | |||||||
| -Minority Interests | 166.4 | 310.9 | 226.7 | 261.5 | |||||||
| Net Income, GAAP | 54.3 | 109.6 | 78.8 | 86.9 | |||||||
| -Prfrrd Div & Other | - | - | - | 4.8 | |||||||
| Net Income Avail To Common | 54.3 | 109.6 | 78.8 | 82.1 | |||||||
| Weighted Average Shs Out | 463,233,832 | 549,005,214 | 675,805,938 | 2,679,842,781 | |||||||
| EPS | 0.1 | 0.2 | 0.1 | 0.1 | |||||||
| Weighted Average Shs Out Dil | 478,008,915 | 558,426,153 | 664,801,995 | 2,675,859,348 | |||||||
| EPS Diluted | 0.1 | 0.2 | 0.1 | 0.1 | |||||||
| Millions USD (ex. Per Share) | FY201812/31/2018 | FY201912/31/2019 | FY202012/31/2020 | FY202112/31/2021 | FY202212/31/2022 | FY202312/31/2023 | FY202412/31/2024 | FY202512/31/2025 | Last 12M03/31/2026 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,731.6 | 2,295.4 | 2,870.2 | 2,940.5 | |||||||
| -Cost of Revenue | 870.6 | 1,017.5 | 1,280.7 | 1,045.7 | |||||||
| Gross Profit | 861.0 | 1,277.9 | 1,589.4 | 1,894.8 | |||||||
| -Operating Expenses | 543.2 | 671.2 | 962.3 | 1,236.0 | |||||||
| +Selling, General & Admin | 242.8 | 412.9 | 747.9 | 741.1 | |||||||
| +General And Administrative Expenses | 242.8 | 412.9 | 747.9 | 741.1 | |||||||
| +Selling And Marketing Expenses | - | - | - | — | |||||||
| +Research and Development | - | - | - | - | |||||||
| +Other Operating Expenses | 300.3 | 258.3 | 214.4 | 495.0 | |||||||
| Operating Income | 317.8 | 606.8 | 627.2 | 658.8 | |||||||
| +Non Operating Income | -125.0 | -217.3 | -397.8 | -378.8 | |||||||
| +Interest Income, Net | -53.5 | -79.7 | -118.6 | -123.4 | |||||||
| +Interest Income | 22.2 | 42.2 | 45.2 | 45.7 | |||||||
| -Interest Expense | 75.7 | 121.9 | 163.8 | 169.1 | |||||||
| +Other Non-Op Income | -71.4 | -137.5 | -279.2 | -255.4 | |||||||
| Pretax Income | 246.4 | 469.2 | 347.9 | 403.4 | |||||||
| -Income Tax Expense | 25.6 | 48.8 | 42.4 | 55.0 | |||||||
| Income from Cont Ops | 220.8 | 420.4 | 305.5 | 348.4 | |||||||
| -Net Extraordinary Losses | - | - | - | - | |||||||
| +Discounted operations | - | - | - | - | |||||||
| +XO & Accounting Changes | - | - | - | - | |||||||
| Income Incl. MI | 220.8 | 420.4 | 305.5 | 348.4 | |||||||
| -Minority Interests | 166.4 | 310.9 | 226.7 | 261.5 | |||||||
| Net Income, GAAP | 54.3 | 109.6 | 78.8 | 86.9 | |||||||
| -Prfrrd Div & Other | - | - | - | 4.8 | |||||||
| Net Income Avail To Common | 54.3 | 109.6 | 78.8 | 82.1 | |||||||
| Weighted Average Shs Out | 463,233,832 | 549,005,214 | 675,805,938 | 2,679,842,781 | |||||||
| EPS | 0.1 | 0.2 | 0.1 | 0.1 | |||||||
| Weighted Average Shs Out Dil | 478,008,915 | 558,426,153 | 664,801,995 | 2,675,859,348 | |||||||
| EPS Diluted | 0.1 | 0.2 | 0.1 | 0.1 | |||||||