- Pricing and plans
Get the full experience
We save the real magic for signed-in users.
Get the full experience
We save the real magic for signed-in users.
| Millions USD (ex. Per Share) | FY201412/31/2014 | FY201512/31/2015 | FY201612/31/2016 | FY201712/31/2017 | FY201812/31/2018 | FY201912/31/2019 | FY202012/31/2020 | FY202112/31/2021 | FY202212/31/2022 | FY202312/31/2023 | FY202412/31/2024 | FY202512/31/2025 | Last 12M03/31/2026 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15.7 | 7.2 | 50.7 | 96.6 | |||||||||||
| -Cost of Revenue | 9.3 | 6.8 | 30.6 | 53.3 | |||||||||||
| Gross Profit | 6.4 | 0.3 | 20.2 | 43.3 | |||||||||||
| -Operating Expenses | 46.1 | 35.0 | 78.5 | 134.1 | |||||||||||
| +Selling, General & Admin | 27.5 | 22.5 | 57.7 | 103.1 | |||||||||||
| +General And Administrative Expenses | 21.6 | 17.1 | 44.5 | 81.9 | |||||||||||
| +Selling And Marketing Expenses | 5.9 | 5.3 | 13.2 | 21.3 | |||||||||||
| +Research and Development | 17.1 | 12.5 | 20.9 | 30.9 | |||||||||||
| +Other Operating Expenses | 1.5 | - | - | - | |||||||||||
| Operating Income | -39.7 | -34.6 | -58.4 | -90.7 | |||||||||||
| +Non Operating Income | -9.1 | -6.8 | -72.0 | 351.5 | |||||||||||
| +Interest Income, Net | -4.0 | -3.4 | 2.5 | 18.0 | |||||||||||
| +Interest Income | 0.1 | 0.2 | 9.1 | 21.0 | |||||||||||
| -Interest Expense | 4.2 | 3.6 | 6.6 | 3.0 | |||||||||||
| +Other Non-Op Income | -5.1 | -3.4 | -74.5 | 333.5 | |||||||||||
| Pretax Income | -44.8 | -38.0 | -132.9 | 242.7 | |||||||||||
| -Income Tax Expense | - | - | 0.5 | 0.7 | |||||||||||
| Income from Cont Ops | -44.8 | -38.0 | -133.4 | 242.0 | |||||||||||
| -Net Extraordinary Losses | - | - | - | - | |||||||||||
| +Discounted operations | - | - | - | - | |||||||||||
| +XO & Accounting Changes | - | - | - | - | |||||||||||
| Income Incl. MI | -44.8 | -38.0 | -133.4 | 242.0 | |||||||||||
| -Minority Interests | - | - | -1.4 | -3.1 | |||||||||||
| Net Income, GAAP | -44.8 | -38.0 | -132.0 | 245.1 | |||||||||||
| -Prfrrd Div & Other | - | - | - | 103.9 | |||||||||||
| Net Income Avail To Common | -46.4 | -42.4 | -137.2 | 135.9 | |||||||||||
| Weighted Average Shs Out | 52,740,215.0 | 69,917,062.0 | 221,769,000.0 | 1,236,414,894.0 | |||||||||||
| EPS | -0.9 | -0.6 | -0.6 | 0.2 | |||||||||||
| Weighted Average Shs Out Dil | 52,740,215.0 | 69,917,062.0 | 221,769,000.0 | 1,253,031,894.0 | |||||||||||
| EPS Diluted | -0.9 | -0.6 | -0.6 | 0.2 | |||||||||||