NWSA US
Get the full experience
We save the real magic for signed-in users.
Get the full experience
We save the real magic for signed-in users.
| Millions USD (ex. Per Share) | FY201006/30/2010 | FY201106/30/2011 | FY201206/30/2012 | FY201306/30/2013 | FY201406/30/2014 | FY201506/30/2015 | FY201606/30/2016 | FY201706/30/2017 | FY201806/30/2018 | FY201906/30/2019 | FY202006/30/2020 | FY202106/30/2021 | FY202206/30/2022 | FY202306/30/2023 | FY202406/30/2024 | FY202506/30/2025 | Last 12M03/31/2026 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8,012.0 | 8,252.0 | 8,452.0 | 9,028.0 | |||||||||||||||
| -Cost of Revenue | - | - | - | 2,356.0 | |||||||||||||||
| Gross Profit | 8,012.0 | 8,252.0 | 8,452.0 | 6,672.0 | |||||||||||||||
| -Operating Expenses | 7,338.0 | 7,451.0 | 7,496.0 | 5,556.0 | |||||||||||||||
| +Selling, General & Admin | 3,012.0 | 3,197.0 | 3,301.0 | 3,461.0 | |||||||||||||||
| +Research and Development | - | - | - | - | |||||||||||||||
| +Other Operating Expenses | 4,326.0 | 4,254.0 | 4,195.0 | 2,095.0 | |||||||||||||||
| Operating Income | 674.0 | 801.0 | 956.0 | 1,116.0 | |||||||||||||||
| +Non Operating Income | -378.0 | -251.0 | -43.0 | -372.0 | |||||||||||||||
| +Interest Income, Net | -84.0 | -35.0 | -10.0 | -21.0 | |||||||||||||||
| +Interest Income | - | - | - | 5.0 | |||||||||||||||
| -Interest Expense | 84.0 | 35.0 | 10.0 | 26.0 | |||||||||||||||
| +Other Non-Op Income | -294.0 | -216.0 | -33.0 | -351.0 | |||||||||||||||
| Pretax Income | 380.0 | 585.0 | 923.0 | 765.0 | |||||||||||||||
| -Income Tax Expense | 152.0 | 206.0 | 275.0 | 252.0 | |||||||||||||||
| Income from Cont Ops | 228.0 | 379.0 | 648.0 | 513.0 | |||||||||||||||
| -Net Extraordinary Losses | 41.0 | 25.0 | -692.0 | -690.0 | |||||||||||||||
| +Discounted operations | -41.0 | -25.0 | 692.0 | 690.0 | |||||||||||||||
| +XO & Accounting Changes | - | - | - | - | |||||||||||||||
| Income Incl. MI | 187.0 | 354.0 | 1,340.0 | 1,203.0 | |||||||||||||||
| -Minority Interests | 38.0 | 88.0 | 160.0 | 138.0 | |||||||||||||||
| Net Income, GAAP | 149.0 | 266.0 | 1,180.0 | 1,065.0 | |||||||||||||||
| -Prfrrd Div & Other | - | - | - | - | |||||||||||||||
| Net Income Avail To Common | 149.0 | 266.0 | 1,180.0 | 1,065.0 | |||||||||||||||
| Weighted Average Shs Out | 576,400,000 | 571,200,000 | 567,700,000 | 2,270,890,476 | |||||||||||||||
| EPS | 0.3 | 0.5 | 2.1 | 1.9 | |||||||||||||||
| Weighted Average Shs Out Dil | 578,800,000 | 573,500,000 | 569,900,000 | 2,277,090,476 | |||||||||||||||
| EPS Diluted | 0.3 | 0.5 | 2.1 | 1.9 | |||||||||||||||
| Millions USD (ex. Per Share) | FY201006/30/2010 | FY201106/30/2011 | FY201206/30/2012 | FY201306/30/2013 | FY201406/30/2014 | FY201506/30/2015 | FY201606/30/2016 | FY201706/30/2017 | FY201806/30/2018 | FY201906/30/2019 | FY202006/30/2020 | FY202106/30/2021 | FY202206/30/2022 | FY202306/30/2023 | FY202406/30/2024 | FY202506/30/2025 | Last 12M03/31/2026 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8,012.0 | 8,252.0 | 8,452.0 | 9,028.0 | |||||||||||||||
| -Cost of Revenue | - | - | - | 2,356.0 | |||||||||||||||
| Gross Profit | 8,012.0 | 8,252.0 | 8,452.0 | 6,672.0 | |||||||||||||||
| -Operating Expenses | 7,338.0 | 7,451.0 | 7,496.0 | 5,556.0 | |||||||||||||||
| +Selling, General & Admin | 3,012.0 | 3,197.0 | 3,301.0 | 3,461.0 | |||||||||||||||
| +Research and Development | - | - | - | - | |||||||||||||||
| +Other Operating Expenses | 4,326.0 | 4,254.0 | 4,195.0 | 2,095.0 | |||||||||||||||
| Operating Income | 674.0 | 801.0 | 956.0 | 1,116.0 | |||||||||||||||
| +Non Operating Income | -378.0 | -251.0 | -43.0 | -372.0 | |||||||||||||||
| +Interest Income, Net | -84.0 | -35.0 | -10.0 | -21.0 | |||||||||||||||
| +Interest Income | - | - | - | 5.0 | |||||||||||||||
| -Interest Expense | 84.0 | 35.0 | 10.0 | 26.0 | |||||||||||||||
| +Other Non-Op Income | -294.0 | -216.0 | -33.0 | -351.0 | |||||||||||||||
| Pretax Income | 380.0 | 585.0 | 923.0 | 765.0 | |||||||||||||||
| -Income Tax Expense | 152.0 | 206.0 | 275.0 | 252.0 | |||||||||||||||
| Income from Cont Ops | 228.0 | 379.0 | 648.0 | 513.0 | |||||||||||||||
| -Net Extraordinary Losses | 41.0 | 25.0 | -692.0 | -690.0 | |||||||||||||||
| +Discounted operations | -41.0 | -25.0 | 692.0 | 690.0 | |||||||||||||||
| +XO & Accounting Changes | - | - | - | - | |||||||||||||||
| Income Incl. MI | 187.0 | 354.0 | 1,340.0 | 1,203.0 | |||||||||||||||
| -Minority Interests | 38.0 | 88.0 | 160.0 | 138.0 | |||||||||||||||
| Net Income, GAAP | 149.0 | 266.0 | 1,180.0 | 1,065.0 | |||||||||||||||
| -Prfrrd Div & Other | - | - | - | - | |||||||||||||||
| Net Income Avail To Common | 149.0 | 266.0 | 1,180.0 | 1,065.0 | |||||||||||||||
| Weighted Average Shs Out | 576,400,000 | 571,200,000 | 567,700,000 | 2,270,890,476 | |||||||||||||||
| EPS | 0.3 | 0.5 | 2.1 | 1.9 | |||||||||||||||
| Weighted Average Shs Out Dil | 578,800,000 | 573,500,000 | 569,900,000 | 2,277,090,476 | |||||||||||||||
| EPS Diluted | 0.3 | 0.5 | 2.1 | 1.9 | |||||||||||||||