NVZMY US
- Pricing and plans
Get the full experience
We save the real magic for signed-in users.
Get the full experience
We save the real magic for signed-in users.
| Millions DKK (ex. Per Share) | FY200212/31/2002 | FY200312/31/2003 | FY200412/31/2004 | FY200512/31/2005 | FY200612/31/2006 | FY200712/31/2007 | FY200812/31/2008 | FY200912/31/2009 | FY201012/31/2010 | FY201112/31/2011 | FY201212/31/2012 | FY201312/31/2013 | FY201412/31/2014 | FY201512/31/2015 | FY201612/31/2016 | FY201712/31/2017 | FY201812/31/2018 | FY201912/31/2019 | FY202012/31/2020 | FY202112/31/2021 | FY202212/31/2022 | FY202312/31/2023 | FY202412/31/2024 | FY202512/31/2025 | Last 12M03/31/2026 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 17,899.0 | 3,833.5 | 31,072.7 | 31,492.3 | |||||||||||||||||||||||
| -Cost of Revenue | 8,177.0 | 2,024.0 | 14,320.4 | 14,378.6 | |||||||||||||||||||||||
| Gross Profit | 9,722.0 | 1,809.5 | 16,752.3 | 17,113.7 | |||||||||||||||||||||||
| -Operating Expenses | 5,746.0 | 1,150.5 | 10,156.0 | 10,774.2 | |||||||||||||||||||||||
| +Selling, General & Admin | 3,324.0 | 765.5 | 911.6 | 5,435.4 | |||||||||||||||||||||||
| +General And Administrative Expenses | 959.0 | 214.6 | 223.2 | 233.6 | |||||||||||||||||||||||
| +Selling And Marketing Expenses | 2,365.0 | 550.9 | 688.5 | 2,808.7 | |||||||||||||||||||||||
| +Research and Development | 2,017.0 | 413.2 | -416.2 | 3,373.2 | |||||||||||||||||||||||
| +Other Operating Expenses | 405.0 | -28.2 | 9,660.5 | 1,965.6 | |||||||||||||||||||||||
| Operating Income | 3,976.0 | 659.0 | 6,596.3 | 6,650.9 | |||||||||||||||||||||||
| +Non Operating Income | -73.5 | -302.9 | -1,087.6 | -1,391.4 | |||||||||||||||||||||||
| +Interest Income, Net | -6.5 | -61.0 | -47.3 | -419.1 | |||||||||||||||||||||||
| +Interest Income | 16.7 | 26.9 | 21.0 | - | |||||||||||||||||||||||
| -Interest Expense | 23.2 | 76.4 | 68.3 | 418.7 | |||||||||||||||||||||||
| +Other Non-Op Income | -67.0 | -241.9 | -1,040.3 | -972.2 | |||||||||||||||||||||||
| Pretax Income | 3,909.0 | 417.1 | 5,555.9 | 5,674.3 | |||||||||||||||||||||||
| -Income Tax Expense | 870.0 | 111.3 | 1,147.2 | 1,191.6 | |||||||||||||||||||||||
| Income from Cont Ops | 3,039.0 | 305.8 | 4,189.5 | 4,471.1 | |||||||||||||||||||||||
| -Net Extraordinary Losses | - | - | - | - | |||||||||||||||||||||||
| +Discounted operations | - | - | - | - | |||||||||||||||||||||||
| +XO & Accounting Changes | - | - | - | - | |||||||||||||||||||||||
| Income Incl. MI | 3,039.0 | 305.8 | 4,189.5 | 4,471.1 | |||||||||||||||||||||||
| -Minority Interests | 15.0 | - | -172.1 | 6,628.0 | |||||||||||||||||||||||
| Net Income, GAAP | 3,024.0 | 305.8 | 4,361.7 | -2,156.9 | |||||||||||||||||||||||
| -Prfrrd Div & Other | - | - | - | - | |||||||||||||||||||||||
| Net Income Avail To Common | 3,024.0 | 305.8 | 4,361.7 | 4,479.7 | |||||||||||||||||||||||
| Weighted Average Shs Out | 277,941,202.0 | 277,900,999.0 | 414,551,000.0 | 1,818,171,206.0 | |||||||||||||||||||||||
| EPS | 1.5 | 1.1 | 10.1 | 9.8 | |||||||||||||||||||||||
| Weighted Average Shs Out Dil | 278,013,699.0 | 277,900,000.0 | 466,887,000.0 | 1,875,981,206.0 | |||||||||||||||||||||||
| EPS Diluted | 1.5 | 1.1 | 9.3 | 9.6 | |||||||||||||||||||||||