Get the full experience
We save the real magic for signed-in users.
| Millions EUR (ex. Per Share) | FY201312/31/2013 | FY201412/31/2014 | FY201512/31/2015 | FY201612/31/2016 | FY201712/31/2017 | FY201812/31/2018 | FY201912/31/2019 | FY202012/31/2020 | FY202112/31/2021 | FY202212/31/2022 | FY202312/31/2023 | FY202412/31/2024 | FY202512/31/2025 | Last 12M03/31/2026 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3,044.5 | 3,099.8 | 3,032.5 | 2,999.4 | ||||||||||||
| -Cost of Revenue | 2,185.8 | 2,182.0 | 2,209.5 | 2,201.3 | ||||||||||||
| Gross Profit | 858.7 | 917.8 | 823.0 | 798.0 | ||||||||||||
| -Operating Expenses | 518.3 | 530.8 | 497.6 | 478.7 | ||||||||||||
| +Selling, General & Admin | - | - | - | 129.3 | ||||||||||||
| +General And Administrative Expenses | - | - | - | — | ||||||||||||
| +Research and Development | - | - | - | - | ||||||||||||
| +Other Operating Expenses | 518.3 | 530.8 | 497.6 | 349.4 | ||||||||||||
| Operating Income | 340.4 | 387.0 | 325.4 | 319.3 | ||||||||||||
| +Non Operating Income | -225.1 | -241.7 | -376.4 | -365.2 | ||||||||||||
| +Interest Income, Net | -138.3 | -132.6 | -196.3 | -187.3 | ||||||||||||
| +Interest Income | 6.3 | 10.8 | - | 14.3 | ||||||||||||
| -Interest Expense | 144.5 | 143.4 | - | 88.6 | ||||||||||||
| +Other Non-Op Income | -86.8 | -109.1 | -180.1 | -177.8 | ||||||||||||
| Pretax Income | 253.6 | 277.9 | 145.3 | 141.5 | ||||||||||||
| -Income Tax Expense | 60.9 | 50.8 | 8.6 | 8.1 | ||||||||||||
| Income from Cont Ops | 192.7 | 227.1 | 136.7 | 133.4 | ||||||||||||
| -Net Extraordinary Losses | - | - | - | - | ||||||||||||
| +Discounted operations | - | - | - | - | ||||||||||||
| +XO & Accounting Changes | - | - | - | - | ||||||||||||
| Income Incl. MI | 192.7 | 227.1 | 136.7 | 133.4 | ||||||||||||
| -Minority Interests | - | - | - | -0.0 | ||||||||||||
| Net Income, GAAP | 192.7 | 227.1 | 136.7 | 133.4 | ||||||||||||
| -Prfrrd Div & Other | - | - | - | - | ||||||||||||
| Net Income Avail To Common | 192.7 | 227.1 | 136.7 | 133.4 | ||||||||||||
| Weighted Average Shs Out | 170,573,000.0 | 164,884,000.0 | 150,219,780.0 | 586,792,366.0 | ||||||||||||
| EPS | 1.1 | 1.4 | 0.9 | 0.9 | ||||||||||||
| Weighted Average Shs Out Dil | 171,204,000.0 | 163,100,000.0 | 150,219,780.0 | 587,392,307.0 | ||||||||||||
| EPS Diluted | 1.1 | 1.4 | 0.9 | 0.9 | ||||||||||||