Get the full experience
We save the real magic for signed-in users.
| Millions USD (ex. Per Share) | FY200912/31/2009 | FY201012/31/2010 | FY201112/31/2011 | FY201212/31/2012 | FY201312/31/2013 | FY201412/31/2014 | FY201512/31/2015 | FY201612/31/2016 | FY201712/31/2017 | FY201812/31/2018 | FY201912/31/2019 | FY202012/31/2020 | FY202112/31/2021 | FY202212/31/2022 | FY202312/31/2023 | FY202412/31/2024 | FY202512/31/2025 | Last 12M03/31/2026 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 56.3 | 57.8 | 102.4 | 117.7 | ||||||||||||||||
| -Cost of Revenue | 30.9 | 32.8 | 68.1 | 77.6 | ||||||||||||||||
| Gross Profit | 26.1 | 25.0 | 34.3 | 40.1 | ||||||||||||||||
| -Operating Expenses | 150.3 | 111.4 | 125.5 | 147.7 | ||||||||||||||||
| +Selling, General & Admin | 87.7 | 63.9 | 95.5 | 109.2 | ||||||||||||||||
| +General And Administrative Expenses | 79.2 | 55.6 | 59.8 | 69.4 | ||||||||||||||||
| +Selling And Marketing Expenses | 34.3 | 8.3 | 35.7 | 39.8 | ||||||||||||||||
| +Research and Development | 58.0 | 37.2 | 30.1 | 32.3 | ||||||||||||||||
| +Other Operating Expenses | 4.7 | 10.4 | - | 6.2 | ||||||||||||||||
| Operating Income | -126.2 | -86.4 | -91.2 | -107.6 | ||||||||||||||||
| +Non Operating Income | 115.9 | 32.0 | 18.9 | -13.4 | ||||||||||||||||
| +Interest Income, Net | 45.2 | 42.1 | 35.3 | 30.5 | ||||||||||||||||
| +Interest Income | 45.8 | 42.8 | 35.4 | 31.2 | ||||||||||||||||
| -Interest Expense | 0.6 | 0.7 | 0.1 | 0.7 | ||||||||||||||||
| +Other Non-Op Income | 70.7 | -10.1 | -16.4 | -43.9 | ||||||||||||||||
| Pretax Income | -57.0 | -96.5 | -107.6 | -151.5 | ||||||||||||||||
| -Income Tax Expense | 0.1 | 0.4 | -7.2 | -7.2 | ||||||||||||||||
| Income from Cont Ops | -57.1 | -96.9 | -100.4 | -144.3 | ||||||||||||||||
| -Net Extraordinary Losses | - | - | 193.3 | 193.3 | ||||||||||||||||
| +Discounted operations | - | - | -193.3 | -193.3 | ||||||||||||||||
| +XO & Accounting Changes | - | - | - | - | ||||||||||||||||
| Income Incl. MI | -57.1 | -96.9 | -293.6 | -337.5 | ||||||||||||||||
| -Minority Interests | -2.5 | -1.0 | -0.3 | -0.1 | ||||||||||||||||
| Net Income, GAAP | -54.6 | -95.9 | -293.3 | -337.5 | ||||||||||||||||
| -Prfrrd Div & Other | - | - | - | - | ||||||||||||||||
| Net Income Avail To Common | -54.6 | -95.9 | -293.3 | -337.5 | ||||||||||||||||
| Weighted Average Shs Out | 248,019,000.0 | 218,311,000.0 | 215,742,000.0 | 859,477,326.0 | ||||||||||||||||
| EPS | -0.2 | -0.4 | -1.4 | -1.6 | ||||||||||||||||
| Weighted Average Shs Out Dil | 248,115,000.0 | 218,375,000.0 | 215,742,000.0 | 859,477,326.0 | ||||||||||||||||
| EPS Diluted | -0.2 | -0.4 | -1.4 | -1.6 | ||||||||||||||||