Get the full experience
We save the real magic for signed-in users.
| Millions USD (ex. Per Share) | FY200912/31/2009 | FY201012/31/2010 | FY201112/31/2011 | FY201212/31/2012 | FY201312/31/2013 | FY201412/31/2014 | FY201512/31/2015 | FY201612/31/2016 | FY201712/31/2017 | FY201812/31/2018 | FY201912/31/2019 | FY202012/31/2020 | FY202112/31/2021 | FY202212/31/2022 | FY202312/31/2023 | FY202412/31/2024 | FY202512/31/2025 | Last 12M03/31/2026 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 20.9 | 117.5 | 529.8 | 877.9 | ||||||||||||||||
| -Cost of Revenue | 31.9 | 73.4 | 166.2 | 457.3 | ||||||||||||||||
| Gross Profit | -11.0 | 44.1 | 363.6 | 420.6 | ||||||||||||||||
| -Operating Expenses | 316.5 | 484.8 | 959.8 | 1,024.5 | ||||||||||||||||
| +Selling, General & Admin | - | - | 378.5 | 303.7 | ||||||||||||||||
| +Research and Development | 112.3 | 129.7 | 177.3 | 208.2 | ||||||||||||||||
| +Other Operating Expenses | 204.2 | 355.1 | 404.0 | 512.6 | ||||||||||||||||
| Operating Income | -327.5 | -440.7 | -596.2 | -603.9 | ||||||||||||||||
| +Non Operating Income | -8.6 | 109.7 | 603.2 | 1,271.9 | ||||||||||||||||
| +Interest Income, Net | 3.3 | 63.0 | -26.0 | -83.8 | ||||||||||||||||
| +Interest Income | 3.3 | 63.0 | 31.8 | 37.9 | ||||||||||||||||
| -Interest Expense | - | - | 57.8 | 121.7 | ||||||||||||||||
| +Other Non-Op Income | -11.9 | 46.7 | 629.2 | 1,355.7 | ||||||||||||||||
| Pretax Income | -339.4 | -394.0 | 33.0 | 751.8 | ||||||||||||||||
| -Income Tax Expense | 2.1 | -0.5 | 4.0 | -2.7 | ||||||||||||||||
| Income from Cont Ops | -341.5 | -393.5 | 29.0 | 754.5 | ||||||||||||||||
| -Net Extraordinary Losses | -607.4 | 247.9 | -72.7 | -81.9 | ||||||||||||||||
| +Discounted operations | 607.4 | -247.9 | 72.7 | 81.9 | ||||||||||||||||
| +XO & Accounting Changes | 0.0 | - | - | - | ||||||||||||||||
| Income Incl. MI | 265.9 | -641.4 | 101.7 | 836.4 | ||||||||||||||||
| -Minority Interests | 24.6 | - | - | - | ||||||||||||||||
| Net Income, GAAP | 241.3 | -641.4 | 101.7 | 836.4 | ||||||||||||||||
| -Prfrrd Div & Other | - | -0.0 | - | 0.0 | ||||||||||||||||
| Net Income Avail To Common | -366.1 | -393.5 | 29.0 | 754.5 | ||||||||||||||||
| Weighted Average Shs Out | 371,000,000.0 | 281,000,000.0 | 253,048,000.0 | 991,239,966.0 | ||||||||||||||||
| EPS | 0.7 | -2.3 | 0.1 | 3.4 | ||||||||||||||||
| Weighted Average Shs Out Dil | 371,000,000.0 | 281,000,000.0 | 253,048,000.0 | 1,053,795,894.0 | ||||||||||||||||
| EPS Diluted | 0.7 | -2.3 | 0.1 | 3.0 | ||||||||||||||||