MSGM US
Get the full experience
We save the real magic for signed-in users.
Get the full experience
We save the real magic for signed-in users.
| Millions USD (ex. Per Share) | FY201812/31/2018 | FY201912/31/2019 | FY202012/31/2020 | FY202112/31/2021 | FY202212/31/2022 | FY202312/31/2023 | FY202412/31/2024 | FY202512/31/2025 | Last 12M03/31/2026 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.9 | 8.7 | 11.3 | 13.6 | |||||||
| -Cost of Revenue | 3.6 | 3.2 | 2.1 | 2.2 | |||||||
| Gross Profit | 3.3 | 5.5 | 9.2 | 11.4 | |||||||
| -Operating Expenses | 19.7 | 7.2 | 7.5 | 8.6 | |||||||
| +Selling, General & Admin | 11.1 | 7.6 | 5.8 | 6.4 | |||||||
| +General And Administrative Expenses | 9.4 | 6.9 | 5.1 | 5.7 | |||||||
| +Selling And Marketing Expenses | 1.7 | 0.7 | 0.6 | 0.7 | |||||||
| +Research and Development | 7.2 | 3.4 | 1.8 | -0.1 | |||||||
| +Other Operating Expenses | 1.4 | -3.8 | - | 2.2 | |||||||
| Operating Income | -16.4 | -1.7 | 1.6 | 2.8 | |||||||
| +Non Operating Income | 1.3 | -1.4 | 4.9 | 3.7 | |||||||
| +Interest Income, Net | -0.8 | -0.1 | -0.0 | -0.0 | |||||||
| +Interest Income | - | - | - | - | |||||||
| -Interest Expense | 0.8 | 0.1 | 0.0 | 0.0 | |||||||
| +Other Non-Op Income | 2.0 | -1.3 | 5.0 | 3.7 | |||||||
| Pretax Income | -14.3 | -3.0 | 6.6 | 6.5 | |||||||
| -Income Tax Expense | - | - | -0.2 | -0.2 | |||||||
| Income from Cont Ops | -14.3 | -3.0 | 6.8 | 6.8 | |||||||
| -Net Extraordinary Losses | - | - | - | - | |||||||
| +Discounted operations | - | - | - | - | |||||||
| +XO & Accounting Changes | - | - | - | - | |||||||
| Income Incl. MI | -14.3 | -3.0 | 6.8 | 6.8 | |||||||
| -Minority Interests | - | -0.3 | -0.1 | 0.6 | |||||||
| Net Income, GAAP | -14.3 | -2.8 | 6.9 | 6.2 | |||||||
| -Prfrrd Div & Other | - | - | - | - | |||||||
| Net Income Avail To Common | -14.3 | -2.8 | 6.9 | 6.2 | |||||||
| Weighted Average Shs Out | 2,577,451 | 2,922,091 | 4,840,656 | 20,959,764 | |||||||
| EPS | -5.1 | -0.9 | 1.4 | 1.2 | |||||||
| Weighted Average Shs Out Dil | 2,577,451 | 2,922,091 | 4,840,656 | 20,985,936 | |||||||
| EPS Diluted | -5.1 | -0.9 | 1.4 | 1.2 | |||||||
| Millions USD (ex. Per Share) | FY201812/31/2018 | FY201912/31/2019 | FY202012/31/2020 | FY202112/31/2021 | FY202212/31/2022 | FY202312/31/2023 | FY202412/31/2024 | FY202512/31/2025 | Last 12M03/31/2026 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.9 | 8.7 | 11.3 | 13.6 | |||||||
| -Cost of Revenue | 3.6 | 3.2 | 2.1 | 2.2 | |||||||
| Gross Profit | 3.3 | 5.5 | 9.2 | 11.4 | |||||||
| -Operating Expenses | 19.7 | 7.2 | 7.5 | 8.6 | |||||||
| +Selling, General & Admin | 11.1 | 7.6 | 5.8 | 6.4 | |||||||
| +General And Administrative Expenses | 9.4 | 6.9 | 5.1 | 5.7 | |||||||
| +Selling And Marketing Expenses | 1.7 | 0.7 | 0.6 | 0.7 | |||||||
| +Research and Development | 7.2 | 3.4 | 1.8 | -0.1 | |||||||
| +Other Operating Expenses | 1.4 | -3.8 | - | 2.2 | |||||||
| Operating Income | -16.4 | -1.7 | 1.6 | 2.8 | |||||||
| +Non Operating Income | 1.3 | -1.4 | 4.9 | 3.7 | |||||||
| +Interest Income, Net | -0.8 | -0.1 | -0.0 | -0.0 | |||||||
| +Interest Income | - | - | - | - | |||||||
| -Interest Expense | 0.8 | 0.1 | 0.0 | 0.0 | |||||||
| +Other Non-Op Income | 2.0 | -1.3 | 5.0 | 3.7 | |||||||
| Pretax Income | -14.3 | -3.0 | 6.6 | 6.5 | |||||||
| -Income Tax Expense | - | - | -0.2 | -0.2 | |||||||
| Income from Cont Ops | -14.3 | -3.0 | 6.8 | 6.8 | |||||||
| -Net Extraordinary Losses | - | - | - | - | |||||||
| +Discounted operations | - | - | - | - | |||||||
| +XO & Accounting Changes | - | - | - | - | |||||||
| Income Incl. MI | -14.3 | -3.0 | 6.8 | 6.8 | |||||||
| -Minority Interests | - | -0.3 | -0.1 | 0.6 | |||||||
| Net Income, GAAP | -14.3 | -2.8 | 6.9 | 6.2 | |||||||
| -Prfrrd Div & Other | - | - | - | - | |||||||
| Net Income Avail To Common | -14.3 | -2.8 | 6.9 | 6.2 | |||||||
| Weighted Average Shs Out | 2,577,451 | 2,922,091 | 4,840,656 | 20,959,764 | |||||||
| EPS | -5.1 | -0.9 | 1.4 | 1.2 | |||||||
| Weighted Average Shs Out Dil | 2,577,451 | 2,922,091 | 4,840,656 | 20,985,936 | |||||||
| EPS Diluted | -5.1 | -0.9 | 1.4 | 1.2 | |||||||