MET US
Financials
| Millions USD (ex. Per Share) | FY199712/31/1997 | FY199812/31/1998 | FY199912/31/1999 | FY200012/31/2000 | FY200112/31/2001 | FY200212/31/2002 | FY200312/31/2003 | FY200412/31/2004 | FY200512/31/2005 | FY200612/31/2006 | FY200712/31/2007 | FY200812/31/2008 | FY200912/31/2009 | FY201012/31/2010 | FY201112/31/2011 | FY201212/31/2012 | FY201312/31/2013 | FY201412/31/2014 | FY201512/31/2015 | FY201612/31/2016 | FY201712/31/2017 | FY201812/31/2018 | FY201912/31/2019 | FY202012/31/2020 | FY202112/31/2021 | FY202212/31/2022 | FY202312/31/2023 | FY202412/31/2024 | FY202512/31/2025 | Last 12M03/31/2026 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | 1,578.0 | 4,426.0 | 3,379.0 | 3,619.0 | ||||||||||||||||||||||||||||
| Depreciation & Amortization | - | - | 753.0 | - | ||||||||||||||||||||||||||||
| Stock Based Compensation | - | - | - | - | ||||||||||||||||||||||||||||
| Change in Working Capital | 2,184.0 | 1,850.0 | 6,836.0 | 6,004.0 | ||||||||||||||||||||||||||||
| Other Non-Cash Items | 10,498.0 | 8,840.0 | 7,137.0 | 6,907.0 | ||||||||||||||||||||||||||||
| Net Cash from Operating Activities | 14,260.0 | 15,116.0 | 18,105.0 | 16,530.0 | ||||||||||||||||||||||||||||
| -Investments in Property, Plant & Equipment | -1,170.0 | - | - | - | ||||||||||||||||||||||||||||
| -Acquisitions Net | -755.0 | -358.0 | -738.0 | -1,173.0 | ||||||||||||||||||||||||||||
| -Purchases of Investments | -84,274.0 | -82,138.0 | -105,695.0 | -107,285.0 | ||||||||||||||||||||||||||||
| Sales/Maturities of Investments | 76,096.0 | 69,937.0 | 92,870.0 | 89,527.0 | ||||||||||||||||||||||||||||
| Other Investing Activities | -143.0 | 1,066.0 | -2,044.0 | 1,191.0 | ||||||||||||||||||||||||||||
| Net Cash from Investing Activities | -10,246.0 | -11,493.0 | -15,607.0 | -17,740.0 | ||||||||||||||||||||||||||||
| Net Debt Issuance | 875.0 | -982.0 | -566.0 | -283.0 | ||||||||||||||||||||||||||||
| Net Stock Issuance | -3,103.0 | -3,207.0 | -3,883.0 | -2,227.0 | ||||||||||||||||||||||||||||
| -Net Dividends Paid | -1,764.0 | -1,727.0 | -1,703.0 | -1,680.0 | ||||||||||||||||||||||||||||
| Other Financing Activities | 1,052.0 | 2,785.0 | 6,315.0 | 7,692.0 | ||||||||||||||||||||||||||||
| Net Cash from Financing Activities | -2,940.0 | -3,131.0 | 163.0 | 3,502.0 | ||||||||||||||||||||||||||||
| Effect of Forex Changes | -630.0 | -1,063.0 | -697.0 | -931.0 | ||||||||||||||||||||||||||||
| Net Change in Cash | 444.0 | -571.0 | 1,964.0 | 1,361.0 | ||||||||||||||||||||||||||||
| Cash at End of Period | 20,639.0 | 20,068.0 | 22,032.0 | 87,130.0 | ||||||||||||||||||||||||||||
| Operating Cash Flow | 14,260.0 | 15,116.0 | 18,105.0 | 16,530.0 | ||||||||||||||||||||||||||||
| -Capital Expenditure | - | - | - | - | ||||||||||||||||||||||||||||
| Free Cash Flow | 14,260.0 | 15,116.0 | 18,105.0 | 16,530.0 | ||||||||||||||||||||||||||||