LAES US
- Pricing and plans
Get the full experience
We save the real magic for signed-in users.
Get the full experience
We save the real magic for signed-in users.
| Millions USD (ex. Per Share) | FY202012/31/2020 | FY202112/31/2021 | FY202212/31/2022 | FY202312/31/2023 | FY202412/31/2024 | FY202512/31/2025 | ||
|---|---|---|---|---|---|---|---|---|
| Revenue | 24.3 | 33.4 | 12.5 | 18.3 | ||||
| -Cost of Revenue | 14.0 | 17.8 | 8.2 | 9.6 | ||||
| Gross Profit | 10.3 | 15.6 | 4.2 | 8.6 | ||||
| -Operating Expenses | 9.7 | 17.9 | 24.2 | 48.4 | ||||
| +Selling, General & Admin | 7.2 | 13.5 | 18.5 | 38.6 | ||||
| +General And Administrative Expenses | - | - | - | 25.8 | ||||
| +Selling And Marketing Expenses | - | - | - | 12.8 | ||||
| +Research and Development | 2.4 | 4.4 | 5.7 | 12.5 | ||||
| +Other Operating Expenses | - | - | - | -2.6 | ||||
| Operating Income | 0.6 | -2.2 | -19.9 | -39.8 | ||||
| +Non Operating Income | 1.4 | -2.1 | -1.9 | 11.4 | ||||
| +Interest Income, Net | -0.6 | -0.9 | -1.3 | 5.9 | ||||
| +Interest Income | 0.0 | 0.1 | 0.8 | 6.1 | ||||
| -Interest Expense | 0.6 | 1.0 | 2.1 | 0.2 | ||||
| +Other Non-Op Income | 2.0 | -1.2 | -0.6 | 5.4 | ||||
| Pretax Income | 2.6 | -3.4 | -20.6 | -34.4 | ||||
| -Income Tax Expense | -3.4 | 0.3 | 3.5 | -0.2 | ||||
| Income from Cont Ops | 6.0 | -3.6 | -24.1 | -34.2 | ||||
| -Net Extraordinary Losses | - | - | - | - | ||||
| +Discounted operations | - | - | - | - | ||||
| +XO & Accounting Changes | - | - | - | - | ||||
| Income Incl. MI | 6.0 | -3.6 | -24.1 | -34.2 | ||||
| -Minority Interests | - | - | 0.0 | - | ||||
| Net Income, GAAP | 6.0 | -3.6 | -24.1 | -34.2 | ||||
| -Prfrrd Div & Other | - | - | - | - | ||||
| Net Income Avail To Common | 6.0 | -3.6 | -24.1 | -34.2 | ||||
| Weighted Average Shs Out | 15,130,000.0 | 15,298,266.0 | 35,248,090.0 | 135,029,729.0 | ||||
| EPS | 0.4 | -0.2 | -0.7 | -0.2 | ||||
| Weighted Average Shs Out Dil | 15,130,000.0 | 15,298,266.0 | 35,248,090.0 | 135,029,729.0 | ||||
| EPS Diluted | 0.4 | -0.2 | -0.7 | -0.2 | ||||