Get the full experience
We save the real magic for signed-in users.
| Millions CAD (ex. Per Share) | FY201612/31/2016 | FY201712/31/2017 | FY201812/31/2018 | FY201912/31/2019 | FY202012/31/2020 | FY202112/31/2021 | FY202212/31/2022 | FY202312/31/2023 | FY202412/31/2024 | FY202512/31/2025 | Last 12M03/31/2026 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | -18.7 | -42.1 | -1.1 | -7.7 | |||||||||
| Depreciation & Amortization | 0.0 | 0.2 | 0.4 | 0.3 | |||||||||
| Stock Based Compensation | 6.4 | 5.3 | - | 3.2 | |||||||||
| Change in Working Capital | -3.1 | -0.2 | -2.4 | -1.9 | |||||||||
| Other Non-Cash Items | 11.3 | 28.6 | -6.5 | -2.6 | |||||||||
| Net Cash from Operating Activities | -6.0 | -10.3 | -13.4 | -12.6 | |||||||||
| -Investments in Property, Plant & Equipment | -10.0 | -23.0 | -24.0 | -27.8 | |||||||||
| -Acquisitions Net | 0.4 | - | - | - | |||||||||
| -Purchases of Investments | -4.0 | -3.1 | -2.7 | -6.6 | |||||||||
| Sales/Maturities of Investments | - | - | - | - | |||||||||
| Other Investing Activities | - | -5.9 | 5.8 | -0.4 | |||||||||
| Net Cash from Investing Activities | -13.6 | -32.0 | -20.9 | -34.9 | |||||||||
| Net Debt Issuance | -0.0 | -0.2 | - | -0.1 | |||||||||
| Net Stock Issuance | 36.6 | 23.0 | 76.2 | 132.8 | |||||||||
| -Net Dividends Paid | - | - | - | - | |||||||||
| Other Financing Activities | 0.2 | 3.7 | -0.2 | -0.6 | |||||||||
| Net Cash from Financing Activities | 36.8 | 26.5 | 76.0 | 132.1 | |||||||||
| Effect of Forex Changes | -0.0 | 0.1 | 0.9 | 0.2 | |||||||||
| Net Change in Cash | 17.1 | -15.7 | 42.6 | 84.7 | |||||||||
| Cash at End of Period | 37.0 | 21.3 | 62.9 | 350.6 | |||||||||
| Operating Cash Flow | -6.0 | -10.3 | -13.4 | -12.6 | |||||||||
| -Capital Expenditure | -10.0 | -23.0 | -0.5 | -15.9 | |||||||||
| Free Cash Flow | -16.0 | -33.2 | -13.9 | -28.5 | |||||||||