Get the full experience
We save the real magic for signed-in users.
| Millions USD (ex. Per Share) | FY202112/31/2021 | FY202212/31/2022 | FY202312/31/2023 | FY202412/31/2024 | FY202512/31/2025 | Last 12M03/31/2026 | ||
|---|---|---|---|---|---|---|---|---|
| Revenue | 5.1 | 9.3 | 17.0 | 17.3 | ||||
| -Cost of Revenue | 2.8 | 5.6 | 6.9 | 9.3 | ||||
| Gross Profit | 2.3 | 3.8 | 10.1 | 7.9 | ||||
| -Operating Expenses | 8.9 | 7.5 | 1.9 | 6.8 | ||||
| +Selling, General & Admin | 8.7 | 7.5 | 1.8 | 10.7 | ||||
| +General And Administrative Expenses | 8.7 | 7.5 | 1.8 | 10.7 | ||||
| +Selling And Marketing Expenses | - | - | - | — | ||||
| +Research and Development | - | - | - | - | ||||
| +Other Operating Expenses | 0.2 | - | 0.1 | -3.9 | ||||
| Operating Income | -6.6 | -3.7 | 8.2 | 1.1 | ||||
| +Non Operating Income | - | -0.0 | -0.1 | -3.1 | ||||
| +Interest Income, Net | - | - | - | 0.5 | ||||
| +Interest Income | - | - | - | - | ||||
| -Interest Expense | - | - | - | -0.5 | ||||
| +Other Non-Op Income | - | -0.0 | -0.1 | -3.5 | ||||
| Pretax Income | -6.6 | -3.8 | 8.1 | -2.4 | ||||
| -Income Tax Expense | - | - | - | - | ||||
| Income from Cont Ops | -6.6 | -3.8 | 8.1 | -2.4 | ||||
| -Net Extraordinary Losses | - | - | - | - | ||||
| +Discounted operations | - | - | - | - | ||||
| +XO & Accounting Changes | - | - | - | - | ||||
| Income Incl. MI | -6.6 | -3.8 | 8.1 | -2.4 | ||||
| -Minority Interests | - | - | - | - | ||||
| Net Income, GAAP | -6.6 | -3.8 | 8.1 | -2.4 | ||||
| -Prfrrd Div & Other | - | - | - | - | ||||
| Net Income Avail To Common | -6.6 | -3.8 | 8.1 | -2.4 | ||||
| Weighted Average Shs Out | 116,736,592.0 | 124,078,177.0 | 31,341,436.0 | 130,039,353.0 | ||||
| EPS | -0.1 | -0.0 | 0.3 | -0.0 | ||||
| Weighted Average Shs Out Dil | 116,735,198.0 | 124,078,177.0 | 31,341,436.0 | 130,039,353.0 | ||||
| EPS Diluted | -0.1 | -0.0 | 0.3 | -0.0 | ||||