Get the full experience
We save the real magic for signed-in users.
| Billions JPY (ex. Per Share) | FY200503/31/2005 | FY200603/31/2006 | FY200703/31/2007 | FY200803/31/2008 | FY200903/31/2009 | FY201003/31/2010 | FY201103/31/2011 | FY201203/31/2012 | FY201303/31/2013 | FY201403/31/2014 | FY201503/31/2015 | FY201603/31/2016 | FY201703/31/2017 | FY201803/31/2018 | FY201903/31/2019 | FY202003/31/2020 | FY202103/31/2021 | FY202203/31/2022 | FY202303/31/2023 | FY202403/31/2024 | FY202503/31/2025 | FY202603/31/2026 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,066.3 | 1,056.5 | 1,201.8 | 1,386.4 | ||||||||||||||||||||
| -Cost of Revenue | 910.8 | 899.4 | 1,000.0 | 1,142.7 | ||||||||||||||||||||
| Gross Profit | 155.6 | 157.2 | 201.7 | 243.7 | ||||||||||||||||||||
| -Operating Expenses | 141.3 | 146.0 | 154.6 | 176.0 | ||||||||||||||||||||
| +Selling, General & Admin | 141.3 | 121.4 | 154.6 | 1.1 | ||||||||||||||||||||
| +General And Administrative Expenses | 93.5 | 96.8 | 109.3 | - | ||||||||||||||||||||
| +Selling And Marketing Expenses | 47.7 | 24.7 | 45.3 | - | ||||||||||||||||||||
| +Research and Development | 23.3 | 24.5 | - | - | ||||||||||||||||||||
| +Other Operating Expenses | -23.3 | - | 0.0 | 174.9 | ||||||||||||||||||||
| Operating Income | 15.4 | 11.2 | 47.1 | 67.7 | ||||||||||||||||||||
| +Non Operating Income | 9.6 | 1.5 | -1.0 | 35.1 | ||||||||||||||||||||
| +Interest Income, Net | -5.2 | -7.4 | -8.0 | -8.5 | ||||||||||||||||||||
| +Interest Income | 1.1 | 1.9 | 1.2 | 1.0 | ||||||||||||||||||||
| -Interest Expense | 6.3 | 9.2 | 9.2 | 9.5 | ||||||||||||||||||||
| +Other Non-Op Income | 14.9 | 8.9 | 7.0 | 43.6 | ||||||||||||||||||||
| Pretax Income | 30.3 | 20.1 | 54.1 | 111.3 | ||||||||||||||||||||
| -Income Tax Expense | 10.7 | 11.6 | 16.8 | 30.8 | ||||||||||||||||||||
| Income from Cont Ops | 19.6 | 8.5 | 37.3 | 80.5 | ||||||||||||||||||||
| -Net Extraordinary Losses | 0.0 | 0.0 | 0.0 | - | ||||||||||||||||||||
| +Discounted operations | - | - | - | - | ||||||||||||||||||||
| +XO & Accounting Changes | -0.0 | -0.0 | -0.0 | - | ||||||||||||||||||||
| Income Incl. MI | 19.6 | 8.5 | 37.3 | 80.5 | ||||||||||||||||||||
| -Minority Interests | 3.8 | 2.0 | 4.0 | 3.6 | ||||||||||||||||||||
| Net Income, GAAP | 15.9 | 6.5 | 33.4 | 76.9 | ||||||||||||||||||||
| -Prfrrd Div & Other | - | - | - | - | ||||||||||||||||||||
| Net Income Avail To Common | 15.9 | 6.5 | 33.4 | 76.9 | ||||||||||||||||||||
| Weighted Average Shs Out | 140,784,000.0 | 140,884,000.0 | 140,938,000.0 | 140,782,000.0 | ||||||||||||||||||||
| EPS | 127.2 | 46.2 | 236.8 | 546.5 | ||||||||||||||||||||
| Weighted Average Shs Out Dil | 140,784,000.0 | 140,884,000.0 | 140,938,000.0 | 140,782,000.0 | ||||||||||||||||||||
| EPS Diluted | 112.9 | 46.2 | 236.8 | 546.5 | ||||||||||||||||||||