FPS US
Get the full experience
We save the real magic for signed-in users.
Get the full experience
We save the real magic for signed-in users.
| Millions USD (ex. Per Share) | FY202306/30/2024 | FY202406/30/2025 | FY202506/30/2026 | ||
|---|---|---|---|---|---|
| Net Income | -19.2 | 17.4 | 81.8 | ||
| Depreciation & Amortization | 21.3 | 64.9 | - | ||
| Stock Based Compensation | 0.7 | 1.8 | - | ||
| Change in Working Capital | -2.8 | -34.0 | -124.5 | ||
| Other Non-Cash Items | 5.3 | 10.7 | 128.3 | ||
| Net Cash from Operating Activities | -4.6 | 45.0 | 85.6 | ||
| -Investments in Property, Plant & Equipment | -2.9 | -84.1 | -115.9 | ||
| -Acquisitions Net | -741.7 | - | - | ||
| -Purchases of Investments | - | - | - | ||
| Sales/Maturities of Investments | - | - | - | ||
| Other Investing Activities | - | - | - | ||
| Net Cash from Investing Activities | -744.7 | -84.1 | -115.9 | ||
| Net Debt Issuance | 516.3 | -5.2 | 67.9 | ||
| Net Stock Issuance | 436.5 | - | - | ||
| -Net Dividends Paid | - | -13.3 | - | ||
| Other Financing Activities | -17.1 | -17.5 | -27.3 | ||
| Net Cash from Financing Activities | 935.7 | -36.0 | 40.7 | ||
| Effect of Forex Changes | - | - | - | ||
| Net Change in Cash | 186.4 | -75.1 | 10.4 | ||
| Cash at End of Period | 186.4 | 111.3 | 121.7 | ||
| Operating Cash Flow | -4.6 | 45.0 | 85.6 | ||
| -Capital Expenditure | -2.9 | -84.1 | -115.9 | ||
| Free Cash Flow | -7.5 | -39.1 | -30.3 | ||
| Millions USD (ex. Per Share) | FY202306/30/2024 | FY202406/30/2025 | FY202506/30/2026 | ||
|---|---|---|---|---|---|
| Net Income | -19.2 | 17.4 | 81.8 | ||
| Depreciation & Amortization | 21.3 | 64.9 | - | ||
| Stock Based Compensation | 0.7 | 1.8 | - | ||
| Change in Working Capital | -2.8 | -34.0 | -124.5 | ||
| Other Non-Cash Items | 5.3 | 10.7 | 128.3 | ||
| Net Cash from Operating Activities | -4.6 | 45.0 | 85.6 | ||
| -Investments in Property, Plant & Equipment | -2.9 | -84.1 | -115.9 | ||
| -Acquisitions Net | -741.7 | - | - | ||
| -Purchases of Investments | - | - | - | ||
| Sales/Maturities of Investments | - | - | - | ||
| Other Investing Activities | - | - | - | ||
| Net Cash from Investing Activities | -744.7 | -84.1 | -115.9 | ||
| Net Debt Issuance | 516.3 | -5.2 | 67.9 | ||
| Net Stock Issuance | 436.5 | - | - | ||
| -Net Dividends Paid | - | -13.3 | - | ||
| Other Financing Activities | -17.1 | -17.5 | -27.3 | ||
| Net Cash from Financing Activities | 935.7 | -36.0 | 40.7 | ||
| Effect of Forex Changes | - | - | - | ||
| Net Change in Cash | 186.4 | -75.1 | 10.4 | ||
| Cash at End of Period | 186.4 | 111.3 | 121.7 | ||
| Operating Cash Flow | -4.6 | 45.0 | 85.6 | ||
| -Capital Expenditure | -2.9 | -84.1 | -115.9 | ||
| Free Cash Flow | -7.5 | -39.1 | -30.3 | ||