Flywire Corp(FLYW US)
$22.25-0.100.45%
- Pricing and plans
Get the full experience
We save the real magic for signed-in users.
Get the full experience
We save the real magic for signed-in users.
Get the full experience
We save the real magic for signed-in users.
| Millions USD (ex. Per Share) | FY201912/31/2019 | FY202012/31/2020 | FY202112/31/2021 | FY202212/31/2022 | FY202312/31/2023 | FY202412/31/2024 | FY202512/31/2025 | Last 12M03/31/2026 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 403.1 | 492.1 | 623.0 | 677.7 | ||||||
| -Cost of Revenue | 147.3 | 177.5 | 240.4 | 282.4 | ||||||
| Gross Profit | 255.8 | 314.7 | 382.7 | 395.2 | ||||||
| -Operating Expenses | 277.3 | 321.9 | 362.7 | 360.8 | ||||||
| +Selling, General & Admin | 215.2 | 255.3 | 292.5 | 282.9 | ||||||
| +General And Administrative Expenses | 107.6 | 125.8 | 135.5 | 134.4 | ||||||
| +Selling And Marketing Expenses | 107.6 | 129.4 | 157.0 | 148.5 | ||||||
| +Research and Development | 62.0 | 66.6 | 70.2 | 72.7 | ||||||
| +Other Operating Expenses | - | - | - | 5.2 | ||||||
| Operating Income | -21.5 | -7.3 | 20.0 | 34.4 | ||||||
| +Non Operating Income | 30.1 | 30.0 | 3.6 | 7.3 | ||||||
| +Interest Income, Net | 13.0 | 20.9 | 2.1 | 0.5 | ||||||
| +Interest Income | 13.3 | 21.4 | 5.6 | 3.6 | ||||||
| -Interest Expense | 0.4 | 0.5 | 3.5 | 3.1 | ||||||
| +Other Non-Op Income | 17.2 | 9.1 | 1.5 | 6.8 | ||||||
| Pretax Income | -4.4 | 1.9 | 21.4 | 41.2 | ||||||
| -Income Tax Expense | 4.2 | -1.0 | 7.9 | 11.0 | ||||||
| Income from Cont Ops | -8.6 | 2.9 | 13.5 | 30.2 | ||||||
| -Net Extraordinary Losses | - | - | - | - | ||||||
| +Discounted operations | - | - | - | - | ||||||
| +XO & Accounting Changes | - | - | - | - | ||||||
| Income Incl. MI | -8.6 | 2.9 | 13.5 | 30.2 | ||||||
| -Minority Interests | - | - | - | - | ||||||
| Net Income, GAAP | -8.6 | 2.9 | 13.5 | 30.2 | ||||||
| -Prfrrd Div & Other | - | - | - | - | ||||||
| Net Income Avail To Common | -8.6 | 2.9 | 13.5 | 30.2 | ||||||
| Weighted Average Shs Out | 114,828,494 | 124,270,000 | 122,378,000 | 489,509,000 | ||||||
| EPS | -0.1 | 0.0 | 0.1 | 0.2 | ||||||
| Weighted Average Shs Out Dil | 114,828,494 | 129,339,000 | 127,747,000 | 505,889,000 | ||||||
| EPS Diluted | -0.1 | 0.0 | 0.1 | 0.2 | ||||||
| Millions USD (ex. Per Share) | FY201912/31/2019 | FY202012/31/2020 | FY202112/31/2021 | FY202212/31/2022 | FY202312/31/2023 | FY202412/31/2024 | FY202512/31/2025 | Last 12M03/31/2026 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 403.1 | 492.1 | 623.0 | 677.7 | ||||||
| -Cost of Revenue | 147.3 | 177.5 | 240.4 | 282.4 | ||||||
| Gross Profit | 255.8 | 314.7 | 382.7 | 395.2 | ||||||
| -Operating Expenses | 277.3 | 321.9 | 362.7 | 360.8 | ||||||
| +Selling, General & Admin | 215.2 | 255.3 | 292.5 | 282.9 | ||||||
| +General And Administrative Expenses | 107.6 | 125.8 | 135.5 | 134.4 | ||||||
| +Selling And Marketing Expenses | 107.6 | 129.4 | 157.0 | 148.5 | ||||||
| +Research and Development | 62.0 | 66.6 | 70.2 | 72.7 | ||||||
| +Other Operating Expenses | - | - | - | 5.2 | ||||||
| Operating Income | -21.5 | -7.3 | 20.0 | 34.4 | ||||||
| +Non Operating Income | 30.1 | 30.0 | 3.6 | 7.3 | ||||||
| +Interest Income, Net | 13.0 | 20.9 | 2.1 | 0.5 | ||||||
| +Interest Income | 13.3 | 21.4 | 5.6 | 3.6 | ||||||
| -Interest Expense | 0.4 | 0.5 | 3.5 | 3.1 | ||||||
| +Other Non-Op Income | 17.2 | 9.1 | 1.5 | 6.8 | ||||||
| Pretax Income | -4.4 | 1.9 | 21.4 | 41.2 | ||||||
| -Income Tax Expense | 4.2 | -1.0 | 7.9 | 11.0 | ||||||
| Income from Cont Ops | -8.6 | 2.9 | 13.5 | 30.2 | ||||||
| -Net Extraordinary Losses | - | - | - | - | ||||||
| +Discounted operations | - | - | - | - | ||||||
| +XO & Accounting Changes | - | - | - | - | ||||||
| Income Incl. MI | -8.6 | 2.9 | 13.5 | 30.2 | ||||||
| -Minority Interests | - | - | - | - | ||||||
| Net Income, GAAP | -8.6 | 2.9 | 13.5 | 30.2 | ||||||
| -Prfrrd Div & Other | - | - | - | - | ||||||
| Net Income Avail To Common | -8.6 | 2.9 | 13.5 | 30.2 | ||||||
| Weighted Average Shs Out | 114,828,494 | 124,270,000 | 122,378,000 | 489,509,000 | ||||||
| EPS | -0.1 | 0.0 | 0.1 | 0.2 | ||||||
| Weighted Average Shs Out Dil | 114,828,494 | 129,339,000 | 127,747,000 | 505,889,000 | ||||||
| EPS Diluted | -0.1 | 0.0 | 0.1 | 0.2 | ||||||