FFARM NA
- Pricing and plans
Get the full experience
We save the real magic for signed-in users.
Get the full experience
We save the real magic for signed-in users.
| Millions EUR (ex. Per Share) | FY201212/31/2012 | FY201312/31/2013 | FY201412/31/2014 | FY201512/31/2015 | FY201612/31/2016 | FY201712/31/2017 | FY201812/31/2018 | FY201912/31/2019 | FY202012/31/2020 | FY202112/31/2021 | FY202212/31/2022 | FY202312/31/2023 | FY202412/31/2024 | FY202512/31/2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3,315.0 | 2,974.7 | 2,745.7 | 3,153.1 | ||||||||||||
| -Cost of Revenue | 2,820.2 | 2,497.4 | 2,264.7 | 2,813.2 | ||||||||||||
| Gross Profit | 494.8 | 477.3 | 481.0 | 339.9 | ||||||||||||
| -Operating Expenses | 441.0 | 472.7 | 425.6 | 239.6 | ||||||||||||
| +Selling, General & Admin | 9.9 | 7.4 | 184.5 | 236.2 | ||||||||||||
| +Selling And Marketing Expenses | 9.9 | 7.4 | 7.9 | - | ||||||||||||
| +Research and Development | 6.6 | 12.5 | 12.4 | 15.2 | ||||||||||||
| +Other Operating Expenses | 424.5 | 452.8 | 228.7 | -11.8 | ||||||||||||
| Operating Income | 24.4 | 4.6 | 55.4 | 100.3 | ||||||||||||
| +Non Operating Income | -7.2 | -12.5 | -19.3 | -41.3 | ||||||||||||
| +Interest Income, Net | -5.0 | -8.0 | -6.3 | -9.7 | ||||||||||||
| +Interest Income | 0.9 | 1.2 | 2.7 | 1.4 | ||||||||||||
| -Interest Expense | 5.9 | 9.2 | 9.0 | 11.1 | ||||||||||||
| +Other Non-Op Income | -2.2 | -4.5 | -13.0 | -31.6 | ||||||||||||
| Pretax Income | 22.2 | 0.1 | 39.2 | 68.7 | ||||||||||||
| -Income Tax Expense | 4.0 | -1.8 | 8.2 | 14.3 | ||||||||||||
| Income from Cont Ops | 18.2 | 1.9 | 34.2 | 54.4 | ||||||||||||
| -Net Extraordinary Losses | -4.3 | - | - | - | ||||||||||||
| +Discounted operations | - | - | - | - | ||||||||||||
| +XO & Accounting Changes | 4.3 | - | - | - | ||||||||||||
| Income Incl. MI | 22.5 | 1.9 | 34.2 | 54.4 | ||||||||||||
| -Minority Interests | 4.5 | 2.9 | 2.8 | 4.5 | ||||||||||||
| Net Income, GAAP | 18.0 | -1.0 | 31.4 | 49.9 | ||||||||||||
| -Prfrrd Div & Other | - | - | - | - | ||||||||||||
| Net Income Avail To Common | 18.0 | -1.0 | 31.4 | 49.9 | ||||||||||||
| Weighted Average Shs Out | 89,805,719.0 | 89,088,776.0 | 89,714,285.0 | 88,625,286.0 | ||||||||||||
| EPS | 0.2 | -0.0 | 0.4 | 0.6 | ||||||||||||
| Weighted Average Shs Out Dil | 89,805,719.0 | 89,088,776.0 | 88,780,976.0 | 88,625,286.0 | ||||||||||||
| EPS Diluted | 0.2 | -0.0 | 0.4 | 0.6 | ||||||||||||