Epiroc AB Sponsored ADR(EPOAY US)
$24.77-0.622.44%
Get the full experience
We save the real magic for signed-in users.
| Millions SEK (ex. Per Share) | FY201512/31/2015 | FY201612/31/2016 | FY201712/31/2017 | FY201812/31/2018 | FY201912/31/2019 | FY202012/31/2020 | FY202112/31/2021 | FY202212/31/2022 | FY202312/31/2023 | FY202412/31/2024 | FY202512/31/2025 | Last 12M03/31/2026 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 60,343.0 | 63,604.0 | 58,277.5 | 60,507.5 | ||||||||||
| -Cost of Revenue | 37,197.0 | 40,658.0 | 36,682.2 | 38,691.7 | ||||||||||
| Gross Profit | 23,146.0 | 22,946.0 | 21,595.3 | 21,815.8 | ||||||||||
| -Operating Expenses | 9,963.0 | 10,561.0 | 9,667.8 | 10,051.1 | ||||||||||
| +Selling, General & Admin | 8,064.0 | 8,781.0 | 7,819.8 | 8,092.3 | ||||||||||
| +General And Administrative Expenses | 4,105.0 | 4,531.0 | 4,498.0 | 2,230.0 | ||||||||||
| +Selling And Marketing Expenses | 3,959.0 | 4,250.0 | 4,021.0 | 1,907.0 | ||||||||||
| +Research and Development | 1,930.0 | 2,282.0 | 1,848.0 | 1,958.8 | ||||||||||
| +Other Operating Expenses | -31.0 | -502.0 | -6.0 | -316.0 | ||||||||||
| Operating Income | 13,183.0 | 12,385.0 | 11,927.5 | 11,764.7 | ||||||||||
| +Non Operating Income | -1,409.9 | -1,834.3 | -2,013.5 | -1,257.8 | ||||||||||
| +Interest Income, Net | -461.9 | -888.3 | -647.7 | -560.8 | ||||||||||
| +Interest Income | 329.1 | 489.7 | - | - | ||||||||||
| -Interest Expense | 791.1 | 1,378.0 | 647.7 | 560.8 | ||||||||||
| +Other Non-Op Income | -948.0 | -946.0 | -1,365.8 | -697.0 | ||||||||||
| Pretax Income | 12,235.0 | 11,439.0 | 10,561.7 | 11,067.7 | ||||||||||
| -Income Tax Expense | 2,777.0 | 2,683.0 | 2,478.8 | 2,597.9 | ||||||||||
| Income from Cont Ops | 9,458.0 | 8,756.0 | 8,083.0 | 8,469.8 | ||||||||||
| -Net Extraordinary Losses | - | - | - | 0.0 | ||||||||||
| +Discounted operations | - | - | - | - | ||||||||||
| +XO & Accounting Changes | - | - | - | -0.0 | ||||||||||
| Income Incl. MI | 9,458.0 | 8,756.0 | 8,083.0 | 8,469.8 | ||||||||||
| -Minority Interests | 27.0 | 25.0 | -2.8 | 2.0 | ||||||||||
| Net Income, GAAP | 9,431.0 | 8,731.0 | 8,085.8 | 8,467.8 | ||||||||||
| -Prfrrd Div & Other | - | - | - | - | ||||||||||
| Net Income Avail To Common | 9,431.0 | 8,731.0 | 8,085.8 | 8,467.8 | ||||||||||
| Weighted Average Shs Out | 1,207,554,000.0 | 1,207,607,000.0 | 1,209,044,000.0 | 4,836,848,288.0 | ||||||||||
| EPS | 7.8 | 7.2 | 6.7 | 7.0 | ||||||||||
| Weighted Average Shs Out Dil | 1,207,425,000.0 | 1,207,607,000.0 | 1,209,770,000.0 | 4,836,848,288.0 | ||||||||||
| EPS Diluted | 7.8 | 7.2 | 6.7 | 7.0 | ||||||||||