Get the full experience
We save the real magic for signed-in users.
| Millions USD (ex. Per Share) | FY201812/31/2018 | FY201912/31/2019 | FY202012/31/2020 | FY202112/31/2021 | FY202212/31/2022 | FY202312/31/2023 | FY202412/31/2024 | FY202512/31/2025 | Last 12M03/31/2026 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 16.4 | 15.6 | 114.2 | 160.7 | |||||||
| -Cost of Revenue | 89.8 | 98.9 | 258.0 | 324.4 | |||||||
| Gross Profit | -73.4 | -83.3 | -143.8 | -163.7 | |||||||
| -Operating Expenses | 79.5 | 91.9 | 113.7 | 121.4 | |||||||
| +Selling, General & Admin | - | - | 85.1 | 42.9 | |||||||
| +General And Administrative Expenses | - | - | - | — | |||||||
| +Selling And Marketing Expenses | - | - | - | — | |||||||
| +Research and Development | 18.7 | 22.8 | 28.5 | 32.4 | |||||||
| +Other Operating Expenses | 60.8 | 69.2 | - | 46.1 | |||||||
| Operating Income | -152.9 | -175.2 | -257.5 | -285.1 | |||||||
| +Non Operating Income | -132.8 | -538.9 | -735.4 | -217.5 | |||||||
| +Interest Income, Net | -56.2 | -28.2 | -23.3 | -26.8 | |||||||
| +Interest Income | - | - | - | 2.8 | |||||||
| -Interest Expense | 56.2 | 28.2 | 23.3 | 29.6 | |||||||
| +Other Non-Op Income | -76.5 | -510.7 | -712.1 | -190.7 | |||||||
| Pretax Income | -229.5 | -685.8 | -969.6 | -475.9 | |||||||
| -Income Tax Expense | 0.0 | 0.0 | 0.0 | 0.0 | |||||||
| Income from Cont Ops | -229.5 | -685.9 | -969.6 | -475.9 | |||||||
| -Net Extraordinary Losses | - | - | - | -0.0 | |||||||
| +Discounted operations | - | - | - | - | |||||||
| +XO & Accounting Changes | - | - | - | 0.0 | |||||||
| Income Incl. MI | -229.5 | -685.9 | -969.6 | -475.9 | |||||||
| -Minority Interests | - | - | - | - | |||||||
| Net Income, GAAP | -229.5 | -685.9 | -969.6 | -475.9 | |||||||
| -Prfrrd Div & Other | - | - | 770.7 | 1,362.6 | |||||||
| Net Income Avail To Common | -229.5 | -964.2 | -1,744.8 | -1,776.5 | |||||||
| Weighted Average Shs Out | 126,967,756.0 | 212,040,000.0 | 260,834,731.0 | 1,109,796,167.0 | |||||||
| EPS | -1.8 | -4.6 | -6.7 | -4.4 | |||||||
| Weighted Average Shs Out Dil | 126,967,756.0 | 212,040,000.0 | 260,834,731.0 | 1,315,023,037.0 | |||||||
| EPS Diluted | -1.8 | -4.6 | -6.7 | -6.7 | |||||||